1、2011年9月1日开始,个税计算公式 H_RV#BW&
工资月个税:
q}P< Ejq}
lx_jy>$}r
=ROUND(MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0),2) {`?C5<
r
或者: {U@&hE
-
=MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0) xj`ni G
其中:A6=月工资-五险一金 "#1KO1@G
bC*( ,n<'
Ks'msSMC
2、2011年9月1日开始,税后算税前公式(倒算税前) GcN[bH(@
税前月工资=IF(3500<(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),A6) &XAG|
#
或者: g$bbm}6S
=ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500,A6),2) g}
\$9
其中:A6=税后月工资(不含应扣的社保费用等) VqGmZ|+8
{=mf/3.r
q2 K@i*s
3、2011年9月1日开始,根据缴纳个税算应税工资 C".nB12
应税月工资: eGcc' LBr;
=ROUND(MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500),2) =v^LShD2^
或者: |R[@u=7s
=MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500) zURxXo/\V
其中:A6=缴纳的月个税>0 )y>o;^5'
注意:年终奖时不适用,不含应扣的社保费用等 &/QdG= r +
_2u RY
7^1yZ1(
4、2011年9月1日开始,年终奖个税计算公式 RW| LL@r
年终奖个税 Sl,X*[HGd
=ROUND(IF(A6/12>1500,IF(A6/12>4500,IF(A6/12>9000,IF(A6/12>35000,IF(A6/12>55000,IF(A6/12>80000,IF(A6/12>80000.0001,(A6*0.45-13505)),(A6*0.35-5505)),(A6*0.3-2755)),(A6*0.25-1055)),(A6*0.2-555)),(A6*0.1-105)),(A6*0.03)),2) Su.imM!
或者: );EW(7KeL
=MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0) tg =ClZ-
注意: fLkZ'~e!
A、如果当月工资≥3500元时,则设A6=年终奖; dxHKXw
B、如果当月工资<3500元时,则设A6=年终奖+当月工资-五险一金-3500 .axJ '*~W
1eQfc{[g
X*f#S:kiNU
年终奖汇总 $Ro]]NUz|
=IF(A5>=3500,MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0),MAX(((A6+A5-3500)>12*{0,1500,4500,9000,35000,55000,80000})*((A6+A5-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0)) PP/EZ ^]b
其中:A5=月工资;A6=年终奖 X*ZTn
7<
A"|y<
.quui\I3
5、无效年终奖区间 eh4` a<gC
这些无效纳税区间有两个特点: ]`@= ;w
一是每个区间的起点都是税率变化相应点; uu0"k<Tp
二是相对无效区间减去1元的年终奖金额而言,随税前收入增加、税后收入不升反降或保持不变,不发年终奖的无效区间有:18001~19283;54001~60188;108001~114600;420001~447500;660001~706538;960001~1120000。 t!}QG"ma
如年终奖为18001元时,相应的个税为1695.1元,税后收入为16305.9元;而年终奖为18000元时,应缴的个税为540元,税后收入为17460元。可看出:税前收入增加1元,税后收入减少1154.1元。