1、2011年9月1日开始,个税计算公式 4
uQT5
工资月个税: MuSUKBhM
D$x_o!JT
=ROUND(MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0),2) t2"FXTAq
或者: h?pkE
=MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0) BGfzslK
其中:A6=月工资-五险一金 Ox-|JJ=
,#8e_3Z$
c;'[W60
2、2011年9月1日开始,税后算税前公式(倒算税前) ?C/Te)
税前月工资=IF(3500<(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),A6) .(WQYOMl0
或者: OD_W8!-
=ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500,A6),2) s8h-,@
p
其中:A6=税后月工资(不含应扣的社保费用等) }m-FGk
h*<P$t
x)_0OR2lkp
3、2011年9月1日开始,根据缴纳个税算应税工资 $r3i2N-I
应税月工资: 1PatH[T[
=ROUND(MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500),2) Rx+p.
或者: _(KbiEB{
=MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500) wT{nu[=GH*
其中:A6=缴纳的月个税>0 b4pm_Um
注意:年终奖时不适用,不含应扣的社保费用等 {+@bZ}57
fS`$'BQ
u#@Q:tnN_
4、2011年9月1日开始,年终奖个税计算公式 'f?$"U JF
年终奖个税 i _%
Q`i
=ROUND(IF(A6/12>1500,IF(A6/12>4500,IF(A6/12>9000,IF(A6/12>35000,IF(A6/12>55000,IF(A6/12>80000,IF(A6/12>80000.0001,(A6*0.45-13505)),(A6*0.35-5505)),(A6*0.3-2755)),(A6*0.25-1055)),(A6*0.2-555)),(A6*0.1-105)),(A6*0.03)),2) J.|+ID+
或者: B9J&=6`)
=MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0) fX|Y;S-@+
注意: |u ;v27
A、如果当月工资≥3500元时,则设A6=年终奖; 7!N2-6GV
B、如果当月工资<3500元时,则设A6=年终奖+当月工资-五险一金-3500 DX|#
gUAm
)<Hd T
nxl[d\ap+n
年终奖汇总 }3L@J8:D"
=IF(A5>=3500,MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0),MAX(((A6+A5-3500)>12*{0,1500,4500,9000,35000,55000,80000})*((A6+A5-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0)) :*2
ud (
其中:A5=月工资;A6=年终奖 ;I!MLI
x>Jr_A(
"%x<ttLl
5、无效年终奖区间 icgSe:Ci
这些无效纳税区间有两个特点: X'"SVO.
一是每个区间的起点都是税率变化相应点; 9,"L^W8"k
二是相对无效区间减去1元的年终奖金额而言,随税前收入增加、税后收入不升反降或保持不变,不发年终奖的无效区间有:18001~19283;54001~60188;108001~114600;420001~447500;660001~706538;960001~1120000。 :dqn h
如年终奖为18001元时,相应的个税为1695.1元,税后收入为16305.9元;而年终奖为18000元时,应缴的个税为540元,税后收入为17460元。可看出:税前收入增加1元,税后收入减少1154.1元。