1、2011年9月1日开始,个税计算公式 cM'MgX9
工资月个税: JAd .\2%Y
Os-Z_zSl6
=ROUND(MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0),2) T&dNjx
或者: P"^Yx8 L#
=MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0) Gg9s.]W
其中:A6=月工资-五险一金 A{T9-f@X
@i!+Z
pI-Qq%Nwt
2、2011年9月1日开始,税后算税前公式(倒算税前) N^$q;%
税前月工资=IF(3500<(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),A6) t2)uJN`a$X
或者: klnNBo!
=ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500,A6),2) DdI%TU K,
其中:A6=税后月工资(不含应扣的社保费用等) f&4+-w.:V|
z2YYxJc&w
GqL&hbpi
3、2011年9月1日开始,根据缴纳个税算应税工资 LF!KP
应税月工资: d9:I.SA)E
=ROUND(MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500),2) n'^`;-
或者: #X'-/q`.
=MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500) 5X)QW5A
其中:A6=缴纳的月个税>0 gi,7X\`KQ
注意:年终奖时不适用,不含应扣的社保费用等 /)J]ItJlz
S8dfe~ |7:
/ ^d9At614
4、2011年9月1日开始,年终奖个税计算公式 G{fPQ=
年终奖个税
Yc]k<tQ
=ROUND(IF(A6/12>1500,IF(A6/12>4500,IF(A6/12>9000,IF(A6/12>35000,IF(A6/12>55000,IF(A6/12>80000,IF(A6/12>80000.0001,(A6*0.45-13505)),(A6*0.35-5505)),(A6*0.3-2755)),(A6*0.25-1055)),(A6*0.2-555)),(A6*0.1-105)),(A6*0.03)),2) 36(qe"s
或者: j%
7Gje[
=MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0) 7V::P_aUY
注意: _]o7iqtv
A、如果当月工资≥3500元时,则设A6=年终奖; ai$l7]7
B、如果当月工资<3500元时,则设A6=年终奖+当月工资-五险一金-3500 eUQmW^
=@M9S
i*N2@Z[
年终奖汇总 y4jiOhF<d
=IF(A5>=3500,MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0),MAX(((A6+A5-3500)>12*{0,1500,4500,9000,35000,55000,80000})*((A6+A5-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0)) !9
kNL
其中:A5=月工资;A6=年终奖 ^UKY1Q.
XLpn3sX$
6AJ`)8HX
5、无效年终奖区间 S;#:
~?dU
这些无效纳税区间有两个特点: kR
%,:
一是每个区间的起点都是税率变化相应点; ^-PYP:*
二是相对无效区间减去1元的年终奖金额而言,随税前收入增加、税后收入不升反降或保持不变,不发年终奖的无效区间有:18001~19283;54001~60188;108001~114600;420001~447500;660001~706538;960001~1120000。 w:%NEa,Z
如年终奖为18001元时,相应的个税为1695.1元,税后收入为16305.9元;而年终奖为18000元时,应缴的个税为540元,税后收入为17460元。可看出:税前收入增加1元,税后收入减少1154.1元。