1、2011年9月1日开始,个税计算公式 \U]K!K=
工资月个税: aEvbGo
} `Ya;
=ROUND(MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0),2) r
6'dEa
或者: $/D?Vw:]
=MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0) }O
$]xB
其中:A6=月工资-五险一金 8K?}!$fz
jhQoBC>:
rMi\#[oB
2、2011年9月1日开始,税后算税前公式(倒算税前) Ycspdl+(S$
税前月工资=IF(3500<(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),A6) S-88m/"]s
或者: 3
CjixXaA$
=ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500,A6),2) #gO[di0WhC
其中:A6=税后月工资(不含应扣的社保费用等) 1' U
cI@qt>&
oJr+RO
3、2011年9月1日开始,根据缴纳个税算应税工资 $ %MgIy
应税月工资: T+@i;M
=ROUND(MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500),2) _!qD/[/
或者: Y;_F ,4H
=MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500) ufIvvZ*
其中:A6=缴纳的月个税>0 ~M{/cv
注意:年终奖时不适用,不含应扣的社保费用等 =<3HOOC
8R!-,I"$
8]^|&"i.\d
4、2011年9月1日开始,年终奖个税计算公式 X"+p=PGZK
年终奖个税 '~K]=JP
=ROUND(IF(A6/12>1500,IF(A6/12>4500,IF(A6/12>9000,IF(A6/12>35000,IF(A6/12>55000,IF(A6/12>80000,IF(A6/12>80000.0001,(A6*0.45-13505)),(A6*0.35-5505)),(A6*0.3-2755)),(A6*0.25-1055)),(A6*0.2-555)),(A6*0.1-105)),(A6*0.03)),2) 8Iw)]}T'
或者: ].kj-,5>f
=MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0) "WQ6[;&V
注意: ub-e! {
A、如果当月工资≥3500元时,则设A6=年终奖; Ovk=s,a)K
B、如果当月工资<3500元时,则设A6=年终奖+当月工资-五险一金-3500 <3BGW?=WP
B
os`+Y
1L4-;HYJm
年终奖汇总 2SC-c `9)
=IF(A5>=3500,MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0),MAX(((A6+A5-3500)>12*{0,1500,4500,9000,35000,55000,80000})*((A6+A5-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0)) 1g{}O^ul
其中:A5=月工资;A6=年终奖 5)T[ha77u
SDO:Gma
vLHn4>J,R
5、无效年终奖区间 ZH;4e<gg
这些无效纳税区间有两个特点: U@y)x+:
一是每个区间的起点都是税率变化相应点; .ZF%$H
二是相对无效区间减去1元的年终奖金额而言,随税前收入增加、税后收入不升反降或保持不变,不发年终奖的无效区间有:18001~19283;54001~60188;108001~114600;420001~447500;660001~706538;960001~1120000。 3`%E;?2
如年终奖为18001元时,相应的个税为1695.1元,税后收入为16305.9元;而年终奖为18000元时,应缴的个税为540元,税后收入为17460元。可看出:税前收入增加1元,税后收入减少1154.1元。