1、2011年9月1日开始,个税计算公式 bP3S{Jt-|
工资月个税: F]k$O $)0
A_xUP9g@?
=ROUND(MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0),2) rn"}@5
或者: n=tg{_9f%
=MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0) /
Q*cyLv
其中:A6=月工资-五险一金 wML5T+
I$vM )+v=
,.PW
qfb
2、2011年9月1日开始,税后算税前公式(倒算税前) w$)E#|i
税前月工资=IF(3500<(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),A6) GFmVR2z_+
或者: 3GUJlFj
=ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500,A6),2) Tt*n.HA
其中:A6=税后月工资(不含应扣的社保费用等) elw}(l<F
`z]MQdE_w
-Yf pfNt
3、2011年9月1日开始,根据缴纳个税算应税工资 \ 5=fC9*G
应税月工资: m(c5g[6nO
=ROUND(MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500),2) L.1pO2zPe
或者: Xh*p\ $
=MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500) q" %;),@
其中:A6=缴纳的月个税>0 ^d[s*,i?
注意:年终奖时不适用,不含应扣的社保费用等 fsVQZ$h73
Tx!c}
(y;8izp9!
4、2011年9月1日开始,年终奖个税计算公式 ecl$z6'c
年终奖个税 6: o?@%
=ROUND(IF(A6/12>1500,IF(A6/12>4500,IF(A6/12>9000,IF(A6/12>35000,IF(A6/12>55000,IF(A6/12>80000,IF(A6/12>80000.0001,(A6*0.45-13505)),(A6*0.35-5505)),(A6*0.3-2755)),(A6*0.25-1055)),(A6*0.2-555)),(A6*0.1-105)),(A6*0.03)),2) ]'a9>o
或者: *[?DnF+
=MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0) S/l?wwD
注意: is,r:
A、如果当月工资≥3500元时,则设A6=年终奖; TRSR5D[
B、如果当月工资<3500元时,则设A6=年终奖+当月工资-五险一金-3500 h=Xr J
2~BId&]
&:ib>EB03=
年终奖汇总 KN"V(<!)~
=IF(A5>=3500,MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0),MAX(((A6+A5-3500)>12*{0,1500,4500,9000,35000,55000,80000})*((A6+A5-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0)) <^,5z!z}
其中:A5=月工资;A6=年终奖 r\sQ8/
V3]"ROH
/92m5p
5、无效年终奖区间 B U^3U x$
这些无效纳税区间有两个特点: }\oy?_8~
一是每个区间的起点都是税率变化相应点; 1]lm0bfs
二是相对无效区间减去1元的年终奖金额而言,随税前收入增加、税后收入不升反降或保持不变,不发年终奖的无效区间有:18001~19283;54001~60188;108001~114600;420001~447500;660001~706538;960001~1120000。 Tfba3+V
如年终奖为18001元时,相应的个税为1695.1元,税后收入为16305.9元;而年终奖为18000元时,应缴的个税为540元,税后收入为17460元。可看出:税前收入增加1元,税后收入减少1154.1元。