1、2011年9月1日开始,个税计算公式 ?z0N-A2C2
工资月个税: V2LvE.Kj
<P.'r,"[
=ROUND(MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0),2) qA5 Ug
或者: Zgt(zh_l
=MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0) %3@-.=
其中:A6=月工资-五险一金 66-G)+4
*=(vIm[KL
njckPpyb@
2、2011年9月1日开始,税后算税前公式(倒算税前) @^Y
r=d ba
税前月工资=IF(3500<(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),A6) VCQo3k5
{
或者: w:07_`cH=
=ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500,A6),2) Sjo7NR^#e
其中:A6=税后月工资(不含应扣的社保费用等) IQeiT[TF
ppzQh1
52t6_!y+V
3、2011年9月1日开始,根据缴纳个税算应税工资 QJ2D C
应税月工资: 4Be\5Byr
=ROUND(MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500),2) FA!!S`{\
或者: l;i/$Yu7
=MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500) cG,zO-H
其中:A6=缴纳的月个税>0 -Pc6W9$
注意:年终奖时不适用,不含应扣的社保费用等 AL;4-(KH
ip!-~HNwJ
k8 z1AP
4、2011年9月1日开始,年终奖个税计算公式 odW K\e
年终奖个税 Fs&r^ [/b
=ROUND(IF(A6/12>1500,IF(A6/12>4500,IF(A6/12>9000,IF(A6/12>35000,IF(A6/12>55000,IF(A6/12>80000,IF(A6/12>80000.0001,(A6*0.45-13505)),(A6*0.35-5505)),(A6*0.3-2755)),(A6*0.25-1055)),(A6*0.2-555)),(A6*0.1-105)),(A6*0.03)),2) ;Q,,i
或者: 9PdD =9HH
=MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0) vKBijmE
注意: OXI>`$we
A、如果当月工资≥3500元时,则设A6=年终奖; W_lXY Z<
B、如果当月工资<3500元时,则设A6=年终奖+当月工资-五险一金-3500 zD;k|"e
Uj)Wbe[)p0
%S/?Ci
年终奖汇总 $[\\{XJ.
=IF(A5>=3500,MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0),MAX(((A6+A5-3500)>12*{0,1500,4500,9000,35000,55000,80000})*((A6+A5-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0)) u6SQq-)d
其中:A5=月工资;A6=年终奖 u(i=-PN_<
S? #6{rx
qKTzigjj
5、无效年终奖区间 !<?<f
db
这些无效纳税区间有两个特点: ^@^K
<SVc
一是每个区间的起点都是税率变化相应点; +`tk LvM
二是相对无效区间减去1元的年终奖金额而言,随税前收入增加、税后收入不升反降或保持不变,不发年终奖的无效区间有:18001~19283;54001~60188;108001~114600;420001~447500;660001~706538;960001~1120000。 45rG\$%#
如年终奖为18001元时,相应的个税为1695.1元,税后收入为16305.9元;而年终奖为18000元时,应缴的个税为540元,税后收入为17460元。可看出:税前收入增加1元,税后收入减少1154.1元。