1、2011年9月1日开始,个税计算公式 WH
h2fN'A5
工资月个税: R _~m\P
L>K39z~,
=ROUND(MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0),2) ?PH}b?f4
或者: Yqj.z| }Nb
=MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0) }@t'rK[
其中:A6=月工资-五险一金 =Am*$wGI
%)!~t8To
oBGst t@
2、2011年9月1日开始,税后算税前公式(倒算税前) )l81
R
税前月工资=IF(3500<(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),A6) b&_u
O
或者: mqfEs0~I
=ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500,A6),2) TPmZ/c^
其中:A6=税后月工资(不含应扣的社保费用等) LxYM"_1A;
/m|&nl8"qe
0zk
T8'v
3、2011年9月1日开始,根据缴纳个税算应税工资 #h|,GvmF<b
应税月工资: Tef3
Z6
=ROUND(MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500),2) t,as{.H{h
或者: L@x8hUG"
=MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500) :j5 0]zLy{
其中:A6=缴纳的月个税>0 >@92K]J
注意:年终奖时不适用,不含应扣的社保费用等 ^#6%*(D
#+5mpDh
(Os
OPT
p
4、2011年9月1日开始,年终奖个税计算公式 wh[:wE]eX
年终奖个税 UEdl"FwM4
=ROUND(IF(A6/12>1500,IF(A6/12>4500,IF(A6/12>9000,IF(A6/12>35000,IF(A6/12>55000,IF(A6/12>80000,IF(A6/12>80000.0001,(A6*0.45-13505)),(A6*0.35-5505)),(A6*0.3-2755)),(A6*0.25-1055)),(A6*0.2-555)),(A6*0.1-105)),(A6*0.03)),2) Z6
|'k:R8
或者:
qCFXaj
=MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0) d$C|hT
注意: PX>\j&
A、如果当月工资≥3500元时,则设A6=年终奖; DcvmeGl
B、如果当月工资<3500元时,则设A6=年终奖+当月工资-五险一金-3500 j7|
\)x,
2$/gg"g+
8 H"f9S=K
年终奖汇总 )@&?i.
=IF(A5>=3500,MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0),MAX(((A6+A5-3500)>12*{0,1500,4500,9000,35000,55000,80000})*((A6+A5-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0)) ]> "/<"
其中:A5=月工资;A6=年终奖 pkMON}"mj
9Z_OLai
q.K$b
5、无效年终奖区间 7)5$1
这些无效纳税区间有两个特点: zk_hDhg&'
一是每个区间的起点都是税率变化相应点;
i{x0#6_Y
二是相对无效区间减去1元的年终奖金额而言,随税前收入增加、税后收入不升反降或保持不变,不发年终奖的无效区间有:18001~19283;54001~60188;108001~114600;420001~447500;660001~706538;960001~1120000。 9tW.}5V
如年终奖为18001元时,相应的个税为1695.1元,税后收入为16305.9元;而年终奖为18000元时,应缴的个税为540元,税后收入为17460元。可看出:税前收入增加1元,税后收入减少1154.1元。