Answer: Ma|4nLC}
|T6K?:U7
A: long-run growth rate { KWVPeh
3*(1+10%) =3.3 million A0Mjk
@3?>[R
B: target payout ratio "tCTkog3]
Target payout ratio=3/15=20% ,GH`tK_
Dividend of 2008=18*2%=3.6 million &IQ=M.!r
pJ]
Ix *M
C: residual dividend approach Ljd`)+`
D
Retained earnings=total new investment*(1-debt ratio) EbILAJ
=12*(1-40%) `DY
yK?R
=7.2 million 6j(/uF4!#
Residual dividend=18-7.2=10.8 million W'@
|ob
x]c8?H9,&
D: regular-dividend-plus-extra dividend approach (according to the residual policy) ^&?,L@
fW
Regular dividend=3*(1+10%) =3.3 million }/a%-07R
Extra dividend=residual dividend –regular dividend j?2~6W/[
=10.8-3.3 l
;:IL\*1I
=7.5 million ~*Y#Y{
.H)H9cmf
=K`.$R
2. N Company manufactures a kind of product used throughout the machinery industry. The standard price of the materials for the products is $6 per kilogram; the standard quantity of materials allowed per unit is 1.5 kilograms. During July, 2,000 units of the products were finished, for which 3,200 kilograms of materials were used at a total direct material cost of $18.560. %Ln`c.C
A. Calculate the direct material price variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. {U=J>#
@G
B. Calculate the direct material quantity variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. DO:,PZX
C. Calculate the total direct material cost variance for July. Indicate whether it is favorable (F) or unfavorable (U). 63W;N7@
L0g+RohW
Answer: ;MS.ag#
Notes: ?),b902C
Actual price=18560/3200=$5.8/unit 4
EqThvI{
Actual quantity materials per unit=3200/2000=1.6 kg/unit h0PDFMM<
wm`<
+K
1).Standard quantity * standard price=standard total cost Nj>6TD81u
(1.5*2000) * 6 =$18000 jaoZ}}V_$
2). (Actual quantity-standard quantity) * Standard price= Efficiency variance of direct materials A"JdG%t>.h
(3200-3000) * 6 =$1200 -+WAaJ(b
3)Actual quantity * (actual price- standard price)= Price variance of direct materials !vwio!
3200 * (5.8 – 6) =$640 E'LI0fr
4)actual quantity *actual price =actual total cost DU!T#H
7
3200 * 5.8 =$18560 ]@$^Ju,
arL>{mj
;_cTrjMv\
A:Price variance of direct materials=(actual price-standard price)*actual quantity @Go_5X(
= (5.8-6)*3200
^@^8iZ
= $640 【F】 T3{O+aRt
Price variance of $640 【F】 due to the actual price of $5.8 per kg being fewer than the standard $6 per kg. g"P%sA/E+
ftYJ 3/ WH
B:Efficiency variance of direct materials= (actual quantity-standard quantity)*standard price kOQ
)QX
= (3200-3000)*6 B"GC|}N)v
=$1200 【U】 H a!,9{T
Y7t#)?
Efficiency variance of $1200 【U】 due to the higher quantity of materials per unit of 1.6 kg/unit than the standard level of 1.5 kg/unit. JH.XZM&
uuY^Q;^I*
{W,5]-
C:Total variance of direct materials=actual costs- standard cost ]\M{Abqd{
=18560-18000 Clum
m@z;#
=560 【U】