Answer: Fo|
rRI2
iHOvCrp+X
A: long-run growth rate ,6\oT;G
3*(1+10%) =3.3 million 8x6{[Tx
1b"3
]?
B: target payout ratio t4,(W`
Target payout ratio=3/15=20% }Mh`j$
Dividend of 2008=18*2%=3.6 million /%)x!dmy
cNuBWLG
C: residual dividend approach )0@&pEObm
Retained earnings=total new investment*(1-debt ratio) ~M J3-<I
=12*(1-40%) yi1V \8DC
=7.2 million 6~(iLtd#
Residual dividend=18-7.2=10.8 million yCye3z.
1A9Gf
D: regular-dividend-plus-extra dividend approach (according to the residual policy) |G
>Lud
Regular dividend=3*(1+10%) =3.3 million :sb+jk
Extra dividend=residual dividend –regular dividend Fm.IRu<\`
=10.8-3.3 FkIT/H
=7.5 million +QFY.>KH
h|&qWv
@$d_JwI
2. N Company manufactures a kind of product used throughout the machinery industry. The standard price of the materials for the products is $6 per kilogram; the standard quantity of materials allowed per unit is 1.5 kilograms. During July, 2,000 units of the products were finished, for which 3,200 kilograms of materials were used at a total direct material cost of $18.560. 9RN! <`H
A. Calculate the direct material price variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. >!2d77I
B. Calculate the direct material quantity variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. QW"BGg~6c
C. Calculate the total direct material cost variance for July. Indicate whether it is favorable (F) or unfavorable (U). 0Z~G:$O/i
qeZ*!H6-
Answer: 3MFb\s&Fq
Notes: EPwM+#|e-
Actual price=18560/3200=$5.8/unit `BZX\LPHm
Actual quantity materials per unit=3200/2000=1.6 kg/unit ~Aq$GH
4
cY\"{o"C
1).Standard quantity * standard price=standard total cost !_UBw
7Zm
(1.5*2000) * 6 =$18000 Q" an6ht|
2). (Actual quantity-standard quantity) * Standard price= Efficiency variance of direct materials HTUY|^^D
(3200-3000) * 6 =$1200 *+'l|VaVq\
3)Actual quantity * (actual price- standard price)= Price variance of direct materials f0lK,U@P
3200 * (5.8 – 6) =$640 lvZ:Aw
r
4)actual quantity *actual price =actual total cost mq~L1<f
3200 * 5.8 =$18560 ,;wc$-Z!8
Lv?e[GA
S~LTLv:>
A:Price variance of direct materials=(actual price-standard price)*actual quantity <swYo<?J#
= (5.8-6)*3200 v/lQ5R1
= $640 【F】 (|<.7K N
Price variance of $640 【F】 due to the actual price of $5.8 per kg being fewer than the standard $6 per kg. ~,.}@XlgT.
4
U`5=BI
B:Efficiency variance of direct materials= (actual quantity-standard quantity)*standard price cH%#qE3
= (3200-3000)*6 %phv <AW
=$1200 【U】 LK[%}2me
G_a//[p
Efficiency variance of $1200 【U】 due to the higher quantity of materials per unit of 1.6 kg/unit than the standard level of 1.5 kg/unit. kUG3_ *1
.
^iq$zHbc0u
uEKa
FRm
C:Total variance of direct materials=actual costs- standard cost KUqD<Jj?
=18560-18000
#/Qe7:l
=560 【U】