六、英语附加题(本题型共2题,每题5分,共10分。要求用英文解答,列出计算步骤,每步骤运算得数精确到小数点后两位。在答题卷上解答,答案写在试题卷上无效。) D
OP
Ozh
1、In 2007,M Corporation paid dividends totaling $3 million on net income of $15 million.2007 was a normal year, and for the past five years, earnings have grown at a constant rate of 10 percent. However,earnings are expected to jump to $18 million in 2008,and the firm expects to have $12 million investment opportunities in 2009.It is predicted that M will not be able to maintain the 2008 level of earnings growth in the future----the high 2008 earnings level is attributable to an exceptionally profitable new product line introduced in that year----and the company will return to its previous 10 percent growth rate. M’s target debt ratio is 40 percent in 2007, which will be continued in the future. 4$d|}aj
H
Calculate M’s expected dividends for 2008 if it follows each of the following policies: 7f[nNng
A. Its 2008 dividend payment is set to make dividends grow at the long-run growth rate in earnings. g8!!:fdu
B. It continues the 2007 dividend payout ratio. Og"
50 -
C. It uses a residual policy with all distributions in the form of dividends. j08|zUe
D. It employs a regular-dividend-plus-extras policy, with the regular dividend being based on the long-run growth rate and the extra dividend being set according to the residual policy(Indicate the regular dividend and the extra dividend separately). )v8;\1`s:
x\;`x$3t
O)&xT2'J
Answer: eJ$?T7aUf
M_$pqVm
A: long-run growth rate LQNu]2
3*(1+10%) =3.3 million 7Dom[f
E^#|1Kpq
B: target payout ratio IS]0 3_uQ
Target payout ratio=3/15=20% 2%1g%
Dividend of 2008=18*2%=3.6 million S
1E2E3
-5kq9Dy\,
C: residual dividend approach
QH9(l
Retained earnings=total new investment*(1-debt ratio) Z(*nZT,
=12*(1-40%) CG$S?
=7.2 million ~ $!eB/6ty
Residual dividend=18-7.2=10.8 million
cV)fe`Gg
hFj.d]S
D: regular-dividend-plus-extra dividend approach (according to the residual policy) Y5cUOfYT
Regular dividend=3*(1+10%) =3.3 million $:/y5zi
Extra dividend=residual dividend –regular dividend 9%kY8#%SV
=10.8-3.3 =EsK
Ft"
=7.5 million
U7tT
zO9|s}J8q
z=BX-)
2. N Company manufactures a kind of product used throughout the machinery industry. The standard price of the materials for the products is $6 per kilogram; the standard quantity of materials allowed per unit is 1.5 kilograms. During July, 2,000 units of the products were finished, for which 3,200 kilograms of materials were used at a total direct material cost of $18.560. $//18+T
A. Calculate the direct material price variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. (.
1<.PZp)
B. Calculate the direct material quantity variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. J
A4'e@
C. Calculate the total direct material cost variance for July. Indicate whether it is favorable (F) or unfavorable (U). *G>V`||RW
p0`Wci
Answer: =@gH$Q_1
Notes: r"Pj,}$A
Actual price=18560/3200=$5.8/unit -md2Z0^ Kc
Actual quantity materials per unit=3200/2000=1.6 kg/unit (3{'GX2c
J>]' {!+
1).Standard quantity * standard price=standard total cost 8y~
Jn~t
(1.5*2000) * 6 =$18000 eV1O#FLbi
2). (Actual quantity-standard quantity) * Standard price= Efficiency variance of direct materials 2frJSV ?
(3200-3000) * 6 =$1200 Ai(M06P:h
3)Actual quantity * (actual price- standard price)= Price variance of direct materials @Eqc&v!O
3200 * (5.8 – 6) =$640 $
7O[|:Yv
4)actual quantity *actual price =actual total cost N;Hrc6nin^
3200 * 5.8 =$18560 u0w2v+
;wJLH\/
P}DrUND
A:Price variance of direct materials=(actual price-standard price)*actual quantity w v9s{I{P
= (5.8-6)*3200 .y+>-[j?B
= $640 【F】 A}OV>y M
Price variance of $640 【F】 due to the actual price of $5.8 per kg being fewer than the standard $6 per kg. 8T$:^HW
W4|1wd}.t
B:Efficiency variance of direct materials= (actual quantity-standard quantity)*standard price n_.2B$JD
= (3200-3000)*6 p^5B_r:
=$1200 【U】 pc:K5 -Os
2s?j5 Sd
Efficiency variance of $1200 【U】 due to the higher quantity of materials per unit of 1.6 kg/unit than the standard level of 1.5 kg/unit. V1xpJ
&=X1kQG
[3t
N-aj
[
C:Total variance of direct materials=actual costs- standard cost XOJ/$y
=18560-18000 $C,f>^1
=560 【U】 qECc[)B
b;9v.MZ4>g