六、英语附加题(本题型共2题,每题5分,共10分。要求用英文解答,列出计算步骤,每步骤运算得数精确到小数点后两位。在答题卷上解答,答案写在试题卷上无效。) ;4E(n
1、In 2007,M Corporation paid dividends totaling $3 million on net income of $15 million.2007 was a normal year, and for the past five years, earnings have grown at a constant rate of 10 percent. However,earnings are expected to jump to $18 million in 2008,and the firm expects to have $12 million investment opportunities in 2009.It is predicted that M will not be able to maintain the 2008 level of earnings growth in the future----the high 2008 earnings level is attributable to an exceptionally profitable new product line introduced in that year----and the company will return to its previous 10 percent growth rate. M’s target debt ratio is 40 percent in 2007, which will be continued in the future. 3RYg-$NK[
Calculate M’s expected dividends for 2008 if it follows each of the following policies:
4i<V^go"
A. Its 2008 dividend payment is set to make dividends grow at the long-run growth rate in earnings.
'j
u
B. It continues the 2007 dividend payout ratio. zpPzXQv]/
C. It uses a residual policy with all distributions in the form of dividends. =^nb-9.
D. It employs a regular-dividend-plus-extras policy, with the regular dividend being based on the long-run growth rate and the extra dividend being set according to the residual policy(Indicate the regular dividend and the extra dividend separately). ^Ob#B!=
+Ndo$|XCy]
G5;N#^myJ
Answer: f[S$Gu4-
6x6xv:\
A: long-run growth rate ]J`yh$a
3*(1+10%) =3.3 million Y$tg
z)
D4';QCwo
B: target payout ratio A'jw;{8NpF
Target payout ratio=3/15=20% kTCWyc
Dividend of 2008=18*2%=3.6 million | dLA D4%
+i %,+3#6
C: residual dividend approach [ij8h,[~]
Retained earnings=total new investment*(1-debt ratio) zYL</!6a[
=12*(1-40%) RA5*QW
=7.2 million (YOp
Residual dividend=18-7.2=10.8 million >pS@;t'
Ds}ctL{6
"
D: regular-dividend-plus-extra dividend approach (according to the residual policy) C`)n\?:Sth
Regular dividend=3*(1+10%) =3.3 million O(
P
,!
Extra dividend=residual dividend –regular dividend ,F4_ps?(
=10.8-3.3 OfSy _#aEK
=7.5 million }Y{aVn&C
wF@mHv
,{KjVv<
2. N Company manufactures a kind of product used throughout the machinery industry. The standard price of the materials for the products is $6 per kilogram; the standard quantity of materials allowed per unit is 1.5 kilograms. During July, 2,000 units of the products were finished, for which 3,200 kilograms of materials were used at a total direct material cost of $18.560. w-[A"M]I
A. Calculate the direct material price variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. ue YBD]3'
B. Calculate the direct material quantity variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. C^dnkuA
C. Calculate the total direct material cost variance for July. Indicate whether it is favorable (F) or unfavorable (U). bU(H2Fv
>
`uk2QdC
Answer: ;,z[|"y
Notes: T~*L[*F0
Actual price=18560/3200=$5.8/unit Jl,mYFEZ
Actual quantity materials per unit=3200/2000=1.6 kg/unit >Ei-Spy>Xl
=|@%5&.P
1).Standard quantity * standard price=standard total cost g{]C@,W
(1.5*2000) * 6 =$18000 \5k^zGF4o
2). (Actual quantity-standard quantity) * Standard price= Efficiency variance of direct materials <%@S-+D`]
(3200-3000) * 6 =$1200 )ifEgBT
3)Actual quantity * (actual price- standard price)= Price variance of direct materials :tc]@0+
3200 * (5.8 – 6) =$640 }!^/<|$=
4)actual quantity *actual price =actual total cost $U{\T
4
3200 * 5.8 =$18560 ,g2oqq ?
Sk'S`vH
I eQF+Xz
A:Price variance of direct materials=(actual price-standard price)*actual quantity @R!f(\
= (5.8-6)*3200 >9h@Dj[|!
= $640 【F】 f/_RtOSw
Price variance of $640 【F】 due to the actual price of $5.8 per kg being fewer than the standard $6 per kg. 319 &:
K1vm
[Ne
B:Efficiency variance of direct materials= (actual quantity-standard quantity)*standard price 09_L^'`
= (3200-3000)*6 ~Sr`Tlp
=$1200 【U】 Ym)8L.
w]BZgF.
Efficiency variance of $1200 【U】 due to the higher quantity of materials per unit of 1.6 kg/unit than the standard level of 1.5 kg/unit. 'dnTu@mUT
%B;e7
UJ
hx'p0HDta
C:Total variance of direct materials=actual costs- standard cost rQW&$M
=18560-18000 qac4GZ
=560 【U】 ws{2 0
E"E Bj7<s