六、英语附加题(本题型共2题,每题5分,共10分。要求用英文解答,列出计算步骤,每步骤运算得数精确到小数点后两位。在答题卷上解答,答案写在试题卷上无效。) }]'Z~5T
1、In 2007,M Corporation paid dividends totaling $3 million on net income of $15 million.2007 was a normal year, and for the past five years, earnings have grown at a constant rate of 10 percent. However,earnings are expected to jump to $18 million in 2008,and the firm expects to have $12 million investment opportunities in 2009.It is predicted that M will not be able to maintain the 2008 level of earnings growth in the future----the high 2008 earnings level is attributable to an exceptionally profitable new product line introduced in that year----and the company will return to its previous 10 percent growth rate. M’s target debt ratio is 40 percent in 2007, which will be continued in the future. m6bAvy]3<t
Calculate M’s expected dividends for 2008 if it follows each of the following policies: eE '\h
A. Its 2008 dividend payment is set to make dividends grow at the long-run growth rate in earnings. I5
"Z
B. It continues the 2007 dividend payout ratio.
T32C=7
C. It uses a residual policy with all distributions in the form of dividends. .IE2d%]?
D. It employs a regular-dividend-plus-extras policy, with the regular dividend being based on the long-run growth rate and the extra dividend being set according to the residual policy(Indicate the regular dividend and the extra dividend separately). Lp.,:z7
g kT`C
bODCC5yL
Answer: g/)mbL>=
P|Dw+lQj
A: long-run growth rate mR)Xq=
3*(1+10%) =3.3 million [2"a~o\
Mpzt9*7R
B: target payout ratio OTY9Q
Target payout ratio=3/15=20% R%=u<O
Dividend of 2008=18*2%=3.6 million
qH1[BsOx
`qbf_;\
C: residual dividend approach ;`p+Vs8C
Retained earnings=total new investment*(1-debt ratio) |@`F!bnLr
=12*(1-40%) `A_CLVE
=7.2 million b3N1SC:Wn
Residual dividend=18-7.2=10.8 million )v
!GiZ"7
$WED]X@X!
D: regular-dividend-plus-extra dividend approach (according to the residual policy) Dp3&@M"^yY
Regular dividend=3*(1+10%) =3.3 million {N42z0c
Extra dividend=residual dividend –regular dividend .B_LQ;0:
=10.8-3.3 |4^us|XY
=7.5 million O/Ub{=g
W$>srdG0$
x1VBO.t=*
2. N Company manufactures a kind of product used throughout the machinery industry. The standard price of the materials for the products is $6 per kilogram; the standard quantity of materials allowed per unit is 1.5 kilograms. During July, 2,000 units of the products were finished, for which 3,200 kilograms of materials were used at a total direct material cost of $18.560. roSdcQTeT
A. Calculate the direct material price variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. Uus%1hC%a
B. Calculate the direct material quantity variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. >\6Tm
C. Calculate the total direct material cost variance for July. Indicate whether it is favorable (F) or unfavorable (U). c>!zJAB
<=[,_P6|
Answer: "%ou'\}
Notes: '#LbIv4
Actual price=18560/3200=$5.8/unit _4Z|O]
Actual quantity materials per unit=3200/2000=1.6 kg/unit va 7I_J
4
;ybQ
1).Standard quantity * standard price=standard total cost W5z<+8R
(1.5*2000) * 6 =$18000 $a.fQ<,\X
2). (Actual quantity-standard quantity) * Standard price= Efficiency variance of direct materials ,j E'd'$
(3200-3000) * 6 =$1200 }tJRBb
3)Actual quantity * (actual price- standard price)= Price variance of direct materials X67^@~l
3200 * (5.8 – 6) =$640 =;Ap+}
4)actual quantity *actual price =actual total cost Jmg<mjq/G
3200 * 5.8 =$18560 Yz7H@Y
2
i
%Z_/MNI
?&A)%
6` ~
A:Price variance of direct materials=(actual price-standard price)*actual quantity O=m_P}K
= (5.8-6)*3200 14>WpNN
= $640 【F】 Qf|x]x*5
Price variance of $640 【F】 due to the actual price of $5.8 per kg being fewer than the standard $6 per kg. WRrCrXP
qw?#~"Ca.
B:Efficiency variance of direct materials= (actual quantity-standard quantity)*standard price cBcfGNTJ~
= (3200-3000)*6 F/O5Z?C?
=$1200 【U】 l Oxz&m
m03D+@F
Efficiency variance of $1200 【U】 due to the higher quantity of materials per unit of 1.6 kg/unit than the standard level of 1.5 kg/unit.
9bu}@#4*
oE/g)m%
,'!x9 `
C:Total variance of direct materials=actual costs- standard cost A.- j5C4
=18560-18000 K!~j}z*
=560 【U】 .Z?@;2<l
8k~$_AT>u