六、英语附加题(本题型共2题,每题5分,共10分。要求用英文解答,列出计算步骤,每步骤运算得数精确到小数点后两位。在答题卷上解答,答案写在试题卷上无效。) }#yRaIp
1、In 2007,M Corporation paid dividends totaling $3 million on net income of $15 million.2007 was a normal year, and for the past five years, earnings have grown at a constant rate of 10 percent. However,earnings are expected to jump to $18 million in 2008,and the firm expects to have $12 million investment opportunities in 2009.It is predicted that M will not be able to maintain the 2008 level of earnings growth in the future----the high 2008 earnings level is attributable to an exceptionally profitable new product line introduced in that year----and the company will return to its previous 10 percent growth rate. M’s target debt ratio is 40 percent in 2007, which will be continued in the future. <F=j6U7
Calculate M’s expected dividends for 2008 if it follows each of the following policies: DI$zyj~3
A. Its 2008 dividend payment is set to make dividends grow at the long-run growth rate in earnings. E+ 7S:B
B. It continues the 2007 dividend payout ratio. C %EQ9Iq6r
C. It uses a residual policy with all distributions in the form of dividends. ff:&MsA|,
D. It employs a regular-dividend-plus-extras policy, with the regular dividend being based on the long-run growth rate and the extra dividend being set according to the residual policy(Indicate the regular dividend and the extra dividend separately). I=3q#^}[
$6'xRUx X
h+$_:](PC
Answer: Js=|r;'
q_oYI3
A: long-run growth rate 0kCUz
3*(1+10%) =3.3 million @cjhri|vH
?T4%"0
B: target payout ratio 5T8!5EcS*
Target payout ratio=3/15=20% k)4|%
Dividend of 2008=18*2%=3.6 million txL5'mK
h_A}i2/{
C: residual dividend approach M#|TQa N
Retained earnings=total new investment*(1-debt ratio) _<3:vyfdC
=12*(1-40%) &.4lhfI+(Q
=7.2 million mIr{Wocx
Residual dividend=18-7.2=10.8 million pP".?|n
Pq_Il9
D: regular-dividend-plus-extra dividend approach (according to the residual policy) IGB>8$7
Regular dividend=3*(1+10%) =3.3 million L)w& f
Extra dividend=residual dividend –regular dividend r/{VL3}F_e
=10.8-3.3 ^|sQkufo
=7.5 million >?
$Ze @
FlkAo]
x]{h$yI
2. N Company manufactures a kind of product used throughout the machinery industry. The standard price of the materials for the products is $6 per kilogram; the standard quantity of materials allowed per unit is 1.5 kilograms. During July, 2,000 units of the products were finished, for which 3,200 kilograms of materials were used at a total direct material cost of $18.560. 6,c,i;J_
A. Calculate the direct material price variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. e=F'
O]
5
B. Calculate the direct material quantity variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. L50`,,WF
C. Calculate the total direct material cost variance for July. Indicate whether it is favorable (F) or unfavorable (U). FS@SC`~(
m&$H?yXW>
Answer: iT|+<h
Notes: ]X-ZRmB`
Actual price=18560/3200=$5.8/unit -}N{'S
,Bp
Actual quantity materials per unit=3200/2000=1.6 kg/unit sJ0y3)PQ
".@SQgyb0
1).Standard quantity * standard price=standard total cost \T[*|"RFZ
(1.5*2000) * 6 =$18000 <T
7y85
2). (Actual quantity-standard quantity) * Standard price= Efficiency variance of direct materials
riBT5
(3200-3000) * 6 =$1200 tSOF7N/<
3)Actual quantity * (actual price- standard price)= Price variance of direct materials | z('yy$
3200 * (5.8 – 6) =$640 :X$&gsT/,
4)actual quantity *actual price =actual total cost WQ*$y3%
3200 * 5.8 =$18560 MK"Yt<e(o
E|5gKp-wJ
c?opVbJB\
A:Price variance of direct materials=(actual price-standard price)*actual quantity +HfjnEbtBs
= (5.8-6)*3200 F-=er e
= $640 【F】 ,3Wa~\/Q
Price variance of $640 【F】 due to the actual price of $5.8 per kg being fewer than the standard $6 per kg. h]D=v B
4 5Ql7~
B:Efficiency variance of direct materials= (actual quantity-standard quantity)*standard price KlrKGmy,)
= (3200-3000)*6 T}\U:@b
=$1200 【U】 G;^iwxzhO
Ia(A&Za
Efficiency variance of $1200 【U】 due to the higher quantity of materials per unit of 1.6 kg/unit than the standard level of 1.5 kg/unit. yDyq. -Q
Dv hK0L*Qr
z.jGVF4
C:Total variance of direct materials=actual costs- standard cost xw=B4u'z
=18560-18000 @L~y%#
=560 【U】 95H`-A
|YlUt~H>