六、英语附加题(本题型共2题,每题5分,共10分。要求用英文解答,列出计算步骤,每步骤运算得数精确到小数点后两位。在答题卷上解答,答案写在试题卷上无效。)
*BM#fe
1、In 2007,M Corporation paid dividends totaling $3 million on net income of $15 million.2007 was a normal year, and for the past five years, earnings have grown at a constant rate of 10 percent. However,earnings are expected to jump to $18 million in 2008,and the firm expects to have $12 million investment opportunities in 2009.It is predicted that M will not be able to maintain the 2008 level of earnings growth in the future----the high 2008 earnings level is attributable to an exceptionally profitable new product line introduced in that year----and the company will return to its previous 10 percent growth rate. M’s target debt ratio is 40 percent in 2007, which will be continued in the future. U*yOe*>
Calculate M’s expected dividends for 2008 if it follows each of the following policies: 6E1~dK0t
A. Its 2008 dividend payment is set to make dividends grow at the long-run growth rate in earnings. y5aPs z
B. It continues the 2007 dividend payout ratio. <+
[N*
C. It uses a residual policy with all distributions in the form of dividends. (gVN<Es
D. It employs a regular-dividend-plus-extras policy, with the regular dividend being based on the long-run growth rate and the extra dividend being set according to the residual policy(Indicate the regular dividend and the extra dividend separately). )hQ]>o@i{
}vY^eOK.
rf@47H
Answer: i4k [#x
}{@y]DcdM4
A: long-run growth rate 8`)* ?Q9~
3*(1+10%) =3.3 million }xBO;
W(Sni[c{
B: target payout ratio GLZ*5kw
Target payout ratio=3/15=20% L'KKU4zj
Dividend of 2008=18*2%=3.6 million E`qX|n
$*N(feAs
C: residual dividend approach Y-1K'VhT
Retained earnings=total new investment*(1-debt ratio) )h0>e9z>Y
=12*(1-40%) lo6upirZX
=7.2 million Rsq EAdZw[
Residual dividend=18-7.2=10.8 million W"vkmk
E.Th}+
D: regular-dividend-plus-extra dividend approach (according to the residual policy) mM?,e7Xhs
Regular dividend=3*(1+10%) =3.3 million }m^^6h
Extra dividend=residual dividend –regular dividend /!t:MK;
=10.8-3.3 v_U/0
0
=7.5 million Wvu1?
)l
m7ly8a|
c C) <Y#1
2. N Company manufactures a kind of product used throughout the machinery industry. The standard price of the materials for the products is $6 per kilogram; the standard quantity of materials allowed per unit is 1.5 kilograms. During July, 2,000 units of the products were finished, for which 3,200 kilograms of materials were used at a total direct material cost of $18.560. A ep](je
A. Calculate the direct material price variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. b~ *iL!<
B. Calculate the direct material quantity variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. tg 'g R
C. Calculate the total direct material cost variance for July. Indicate whether it is favorable (F) or unfavorable (U). -!5l4
(7!pc
Answer: N>a~k}pP
H
Notes: ju;OQC~[L]
Actual price=18560/3200=$5.8/unit `DSFaBj,
Actual quantity materials per unit=3200/2000=1.6 kg/unit {%k[Z9*tO
\/SOpC
1).Standard quantity * standard price=standard total cost f9Xa}*
(1.5*2000) * 6 =$18000 baTd;`Pn
2). (Actual quantity-standard quantity) * Standard price= Efficiency variance of direct materials "x;FE<I
(3200-3000) * 6 =$1200 ft@#[Bkx
3)Actual quantity * (actual price- standard price)= Price variance of direct materials dD39?K/
3200 * (5.8 – 6) =$640 A
Rnq~E@1
4)actual quantity *actual price =actual total cost FwB xag:u
3200 * 5.8 =$18560 Hl(W'>*oL
0<4'pO.6Hq
h\Y~sm?!`
A:Price variance of direct materials=(actual price-standard price)*actual quantity d
{ P$}b
= (5.8-6)*3200 WnOYU9;%
= $640 【F】 jZmL7
V
Price variance of $640 【F】 due to the actual price of $5.8 per kg being fewer than the standard $6 per kg. +.^pAz U}R
B+R|fQ
B:Efficiency variance of direct materials= (actual quantity-standard quantity)*standard price go6;_
= (3200-3000)*6 Yg&/^
=$1200 【U】 ZvC?F=tH
L$!2<eK
Efficiency variance of $1200 【U】 due to the higher quantity of materials per unit of 1.6 kg/unit than the standard level of 1.5 kg/unit. @J6r;4|&
/5epDDP-t5
@Ss
W
C:Total variance of direct materials=actual costs- standard cost HL$7Ou
=18560-18000 r+#g
=560 【U】 IS[q'Cv*
qSD`S1'2;