六、英语附加题(本题型共2题,每题5分,共10分。要求用英文解答,列出计算步骤,每步骤运算得数精确到小数点后两位。在答题卷上解答,答案写在试题卷上无效。) HWOH8q{f!
1、In 2007,M Corporation paid dividends totaling $3 million on net income of $15 million.2007 was a normal year, and for the past five years, earnings have grown at a constant rate of 10 percent. However,earnings are expected to jump to $18 million in 2008,and the firm expects to have $12 million investment opportunities in 2009.It is predicted that M will not be able to maintain the 2008 level of earnings growth in the future----the high 2008 earnings level is attributable to an exceptionally profitable new product line introduced in that year----and the company will return to its previous 10 percent growth rate. M’s target debt ratio is 40 percent in 2007, which will be continued in the future. BQ0\+
Calculate M’s expected dividends for 2008 if it follows each of the following policies: r['C.S6
A. Its 2008 dividend payment is set to make dividends grow at the long-run growth rate in earnings. %\&dFwb
B. It continues the 2007 dividend payout ratio. xumv I{
C. It uses a residual policy with all distributions in the form of dividends. qDd/wR,44
D. It employs a regular-dividend-plus-extras policy, with the regular dividend being based on the long-run growth rate and the extra dividend being set according to the residual policy(Indicate the regular dividend and the extra dividend separately). $i>
VI
Y<fXuj|&
:?k=Yr
Answer: S]=Vr%irX
1tz .e\
A: long-run growth rate 3*2pacHpE
3*(1+10%) =3.3 million }l!_m.#e
7!nAWlQ&-E
B: target payout ratio :y
gz/L
Target payout ratio=3/15=20% "]Td^Nxi
Dividend of 2008=18*2%=3.6 million ~GYtU9s5
C
P{h+yCj
C: residual dividend approach !OgoV22
Retained earnings=total new investment*(1-debt ratio) J3+8s[oJ>
=12*(1-40%) 7b2<,
.E
=7.2 million |R/50axI
Residual dividend=18-7.2=10.8 million ]_8 \g`"u
uI&M|u:nT
D: regular-dividend-plus-extra dividend approach (according to the residual policy) {hR2NUm
Regular dividend=3*(1+10%) =3.3 million !#qB%E]a
Extra dividend=residual dividend –regular dividend ", )
=10.8-3.3 mDfWR
=7.5 million p
n>`v
%WN2 xCSf
pk1M.+
2. N Company manufactures a kind of product used throughout the machinery industry. The standard price of the materials for the products is $6 per kilogram; the standard quantity of materials allowed per unit is 1.5 kilograms. During July, 2,000 units of the products were finished, for which 3,200 kilograms of materials were used at a total direct material cost of $18.560. qG]PUc>j
A. Calculate the direct material price variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. \"Iy<zG
B. Calculate the direct material quantity variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. [Cp{i<C
C. Calculate the total direct material cost variance for July. Indicate whether it is favorable (F) or unfavorable (U). P,_E 4y
=LnAMl#9
Answer: NLY5L7
Notes: epyfggMT
Actual price=18560/3200=$5.8/unit EPy/6-5b
Actual quantity materials per unit=3200/2000=1.6 kg/unit mu sxX58%
3/FB>w gt
1).Standard quantity * standard price=standard total cost <=M
}[
(1.5*2000) * 6 =$18000 ow[qpP[
2). (Actual quantity-standard quantity) * Standard price= Efficiency variance of direct materials nVzo=+Yp
(3200-3000) * 6 =$1200 M7
!"
t
3)Actual quantity * (actual price- standard price)= Price variance of direct materials n\I
xv
3200 * (5.8 – 6) =$640 @1@WB]mQQ
4)actual quantity *actual price =actual total cost `0:@`)&g1
3200 * 5.8 =$18560 g"Bv!9*H
:6V8
Q@n k T1o
A:Price variance of direct materials=(actual price-standard price)*actual quantity y9)",G!
= (5.8-6)*3200 aa/9o]
= $640 【F】 <@u6*]
Price variance of $640 【F】 due to the actual price of $5.8 per kg being fewer than the standard $6 per kg. D9en
lV'83
B:Efficiency variance of direct materials= (actual quantity-standard quantity)*standard price {AUEVt
= (3200-3000)*6 9MxGyGz$
=$1200 【U】 YyIt-fPZ
G2D<LRWt4
Efficiency variance of $1200 【U】 due to the higher quantity of materials per unit of 1.6 kg/unit than the standard level of 1.5 kg/unit. sSUd;BYf
2l?J9c}Wo
Jiq[VeLe
C:Total variance of direct materials=actual costs- standard cost za7wNe(s
=18560-18000 {wI0 =U
=560 【U】 6bba}P
Sdp1h0E}7=