六、英语附加题(本题型共2题,每题5分,共10分。要求用英文解答,列出计算步骤,每步骤运算得数精确到小数点后两位。在答题卷上解答,答案写在试题卷上无效。) r"t,/@`n
1、In 2007,M Corporation paid dividends totaling $3 million on net income of $15 million.2007 was a normal year, and for the past five years, earnings have grown at a constant rate of 10 percent. However,earnings are expected to jump to $18 million in 2008,and the firm expects to have $12 million investment opportunities in 2009.It is predicted that M will not be able to maintain the 2008 level of earnings growth in the future----the high 2008 earnings level is attributable to an exceptionally profitable new product line introduced in that year----and the company will return to its previous 10 percent growth rate. M’s target debt ratio is 40 percent in 2007, which will be continued in the future. &!FI!T
-WH
Calculate M’s expected dividends for 2008 if it follows each of the following policies: 7|o}m}yVx
A. Its 2008 dividend payment is set to make dividends grow at the long-run growth rate in earnings. [jGE{<Je
B. It continues the 2007 dividend payout ratio. K@{R?j/+
C. It uses a residual policy with all distributions in the form of dividends. GgE
38~A4
D. It employs a regular-dividend-plus-extras policy, with the regular dividend being based on the long-run growth rate and the extra dividend being set according to the residual policy(Indicate the regular dividend and the extra dividend separately). :8N{;aui
kjt(OFh'Y+
:'[ha$
Answer: $+,kibk*R
+6n\5+5
A: long-run growth rate E
5mYFVK
3*(1+10%) =3.3 million _<l)4A3rS
~NO7@muw
B: target payout ratio p<y\^a
Target payout ratio=3/15=20% v+( P 4fS
Dividend of 2008=18*2%=3.6 million 9V;A+d,
Jyp7+M]
C: residual dividend approach 8x 8nQ*_
Retained earnings=total new investment*(1-debt ratio) t@iw&>8z
=12*(1-40%) =4OV
}z=I
=7.2 million Y^XZ.R
Residual dividend=18-7.2=10.8 million \3hFb,/4k
?KE:KV[Y
D: regular-dividend-plus-extra dividend approach (according to the residual policy) G'wyH[ d/
Regular dividend=3*(1+10%) =3.3 million 3-)R
'
Extra dividend=residual dividend –regular dividend zhY]!
=10.8-3.3 NL'(/|)
=7.5 million 8?w
#=@ s
`trcYmR=k
9S<V5$}
2. N Company manufactures a kind of product used throughout the machinery industry. The standard price of the materials for the products is $6 per kilogram; the standard quantity of materials allowed per unit is 1.5 kilograms. During July, 2,000 units of the products were finished, for which 3,200 kilograms of materials were used at a total direct material cost of $18.560. AXv-%k};
A. Calculate the direct material price variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. >D_)z/v?"
B. Calculate the direct material quantity variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. '<O.J(N~4!
C. Calculate the total direct material cost variance for July. Indicate whether it is favorable (F) or unfavorable (U). H8m[:K]_H
D}N4*L1
Answer: `H9!Z$7G
Notes: 6w_TL<S
Actual price=18560/3200=$5.8/unit }|nEbM]#
Actual quantity materials per unit=3200/2000=1.6 kg/unit Sae*VvT6
o?I`n*u"X
1).Standard quantity * standard price=standard total cost Fz5eCe\B
(1.5*2000) * 6 =$18000 i1
GQ=@
2). (Actual quantity-standard quantity) * Standard price= Efficiency variance of direct materials rmdg~
(3200-3000) * 6 =$1200 ?!3u?Kd
3)Actual quantity * (actual price- standard price)= Price variance of direct materials d^0-|sx
3200 * (5.8 – 6) =$640 474
oVdGx
4)actual quantity *actual price =actual total cost c2]h.G83
3200 * 5.8 =$18560 $F]*B
`
n;>r
TxTxyYd
A:Price variance of direct materials=(actual price-standard price)*actual quantity +6L.a3&(b
= (5.8-6)*3200 KbH|'/w
= $640 【F】 []?*}o5&>T
Price variance of $640 【F】 due to the actual price of $5.8 per kg being fewer than the standard $6 per kg. *=Ma5J.
DW)X3A(^
B:Efficiency variance of direct materials= (actual quantity-standard quantity)*standard price cmY `$=
= (3200-3000)*6 t$lJgj(
=$1200 【U】 7O
i<_b
TeyFq0j@'
Efficiency variance of $1200 【U】 due to the higher quantity of materials per unit of 1.6 kg/unit than the standard level of 1.5 kg/unit. .g.glQ_~=
\vuWypo
nk;+L
C:Total variance of direct materials=actual costs- standard cost K1o&(;l8G
=18560-18000 TZdJq
=560 【U】 ZbH_h]1$D
`6PBV+]Vm3