六、英语附加题(本题型共2题,每题5分,共10分。要求用英文解答,列出计算步骤,每步骤运算得数精确到小数点后两位。在答题卷上解答,答案写在试题卷上无效。) m/qbRk68s
1、In 2007,M Corporation paid dividends totaling $3 million on net income of $15 million.2007 was a normal year, and for the past five years, earnings have grown at a constant rate of 10 percent. However,earnings are expected to jump to $18 million in 2008,and the firm expects to have $12 million investment opportunities in 2009.It is predicted that M will not be able to maintain the 2008 level of earnings growth in the future----the high 2008 earnings level is attributable to an exceptionally profitable new product line introduced in that year----and the company will return to its previous 10 percent growth rate. M’s target debt ratio is 40 percent in 2007, which will be continued in the future. W@Lu;g.Yc
Calculate M’s expected dividends for 2008 if it follows each of the following policies: 2w-51
tqm
A. Its 2008 dividend payment is set to make dividends grow at the long-run growth rate in earnings. q7-L53.x
B. It continues the 2007 dividend payout ratio. %LZ({\5K#f
C. It uses a residual policy with all distributions in the form of dividends. hDp6YV,q
D. It employs a regular-dividend-plus-extras policy, with the regular dividend being based on the long-run growth rate and the extra dividend being set according to the residual policy(Indicate the regular dividend and the extra dividend separately). Xixqxm*8
&ZX{R#[L
|)K]U
Answer: sSQs#+&=[
ty*@7g0k
A: long-run growth rate zA!0l*H
3*(1+10%) =3.3 million SJ};TEA
nYa*b=[.
B: target payout ratio KhW;RD
Target payout ratio=3/15=20% OLvcivf
Dividend of 2008=18*2%=3.6 million @;
H,gEH^
A6pjRxg
C: residual dividend approach ~
DsECnD
Retained earnings=total new investment*(1-debt ratio) NM6Teu_
=12*(1-40%) `UQf2o0%3w
=7.2 million ?w+Ix~k
Residual dividend=18-7.2=10.8 million 9gEssTkts
L
D: regular-dividend-plus-extra dividend approach (according to the residual policy) 8-Hsgf.*
Regular dividend=3*(1+10%) =3.3 million ,+
#6Y
_
Extra dividend=residual dividend –regular dividend p IKSs<IP
=10.8-3.3 #zRbx
=7.5 million yGsz2T;w
Z KOXI%~Mc
|-CnT:|o
2. N Company manufactures a kind of product used throughout the machinery industry. The standard price of the materials for the products is $6 per kilogram; the standard quantity of materials allowed per unit is 1.5 kilograms. During July, 2,000 units of the products were finished, for which 3,200 kilograms of materials were used at a total direct material cost of $18.560. ^-a8V'
A. Calculate the direct material price variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. %T[^D&9$,
B. Calculate the direct material quantity variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance.
W":PG68
C. Calculate the total direct material cost variance for July. Indicate whether it is favorable (F) or unfavorable (U). )5.C]4jol
ocyb5j
Answer: j*
*s^
Sg
Notes: >N?2""
Actual price=18560/3200=$5.8/unit WMBm6?54
Actual quantity materials per unit=3200/2000=1.6 kg/unit vYU;_R
D Kw*~0
1).Standard quantity * standard price=standard total cost f*24)Wn<
(1.5*2000) * 6 =$18000 fV
M`-8ZTq
2). (Actual quantity-standard quantity) * Standard price= Efficiency variance of direct materials _ %x4ty
(3200-3000) * 6 =$1200 5&e<#"
3)Actual quantity * (actual price- standard price)= Price variance of direct materials 7oR:1DXw|
3200 * (5.8 – 6) =$640 1<<kA:d
4)actual quantity *actual price =actual total cost \^V`ds*.
3200 * 5.8 =$18560 E3*\
^Q_
((^sDE6(
nxJee=qH
A:Price variance of direct materials=(actual price-standard price)*actual quantity v*qQ? S
= (5.8-6)*3200 #%FN>v3e
= $640 【F】 Dr~=o%
Price variance of $640 【F】 due to the actual price of $5.8 per kg being fewer than the standard $6 per kg. n?:=
hG_?8:W8HT
B:Efficiency variance of direct materials= (actual quantity-standard quantity)*standard price V&|!RxWK
= (3200-3000)*6 ?9X&tK)E-
=$1200 【U】 Go&D[#
~Wp Gf,
Efficiency variance of $1200 【U】 due to the higher quantity of materials per unit of 1.6 kg/unit than the standard level of 1.5 kg/unit. SgEBh
tWdhDt8$&
B<~U3b
C:Total variance of direct materials=actual costs- standard cost 5c;h&
=18560-18000 \i[BP
=560 【U】 c0Dmq)HK?
~kCwJ<E