六、英语附加题(本题型共2题,每题5分,共10分。要求用英文解答,列出计算步骤,每步骤运算得数精确到小数点后两位。在答题卷上解答,答案写在试题卷上无效。) IR8yE`(h
1、In 2007,M Corporation paid dividends totaling $3 million on net income of $15 million.2007 was a normal year, and for the past five years, earnings have grown at a constant rate of 10 percent. However,earnings are expected to jump to $18 million in 2008,and the firm expects to have $12 million investment opportunities in 2009.It is predicted that M will not be able to maintain the 2008 level of earnings growth in the future----the high 2008 earnings level is attributable to an exceptionally profitable new product line introduced in that year----and the company will return to its previous 10 percent growth rate. M’s target debt ratio is 40 percent in 2007, which will be continued in the future. 7m}fVLk
Calculate M’s expected dividends for 2008 if it follows each of the following policies: kdaq_O:s
A. Its 2008 dividend payment is set to make dividends grow at the long-run growth rate in earnings. qd<I;*WV
B. It continues the 2007 dividend payout ratio. &y7xL-xP
C. It uses a residual policy with all distributions in the form of dividends. PKQ.gPu6*@
D. It employs a regular-dividend-plus-extras policy, with the regular dividend being based on the long-run growth rate and the extra dividend being set according to the residual policy(Indicate the regular dividend and the extra dividend separately). <(H<*Xf9
%/qwqo`Q
>]uu?!
PU
Answer: dnh~An 9
&xp]9$
A: long-run growth rate ?Cx=!k.
3*(1+10%) =3.3 million Ejnk\ 8:
CyXaHO
B: target payout ratio X#zp,7j?
Target payout ratio=3/15=20% T6."j_
Dividend of 2008=18*2%=3.6 million Y?L>KiM$
+r&
:c
[
C: residual dividend approach lS#^v#uS
Retained earnings=total new investment*(1-debt ratio) Ey=}bBx
=12*(1-40%) &9"Y:),
=7.2 million Ijk hV
Residual dividend=18-7.2=10.8 million zg$ag4%Qgg
Z]x6np
D: regular-dividend-plus-extra dividend approach (according to the residual policy) D4uAwmc
Regular dividend=3*(1+10%) =3.3 million ]&dPY[~,/i
Extra dividend=residual dividend –regular dividend mkrVeBp
=10.8-3.3 >(.Y%$9"E
=7.5 million 9ExI,
*z.rOY=
8
CxSh.$l
2. N Company manufactures a kind of product used throughout the machinery industry. The standard price of the materials for the products is $6 per kilogram; the standard quantity of materials allowed per unit is 1.5 kilograms. During July, 2,000 units of the products were finished, for which 3,200 kilograms of materials were used at a total direct material cost of $18.560. A;dD'Kgl
A. Calculate the direct material price variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. >s1?rC
B. Calculate the direct material quantity variance for July. Indicate whether it is favorable (F) or unfavorable (U) and who is generally responsible for this variance. i%,
't
C. Calculate the total direct material cost variance for July. Indicate whether it is favorable (F) or unfavorable (U). K\59vtga
`zB bB^\`W
Answer: *2rc Y
Notes: @^o7UzS4z
Actual price=18560/3200=$5.8/unit B<HN$/
Actual quantity materials per unit=3200/2000=1.6 kg/unit [rL 8L6,!
v`]y:Ku|wR
1).Standard quantity * standard price=standard total cost ~>P(nI
(1.5*2000) * 6 =$18000 29m$
S7[
2). (Actual quantity-standard quantity) * Standard price= Efficiency variance of direct materials
g/i%XTX>
(3200-3000) * 6 =$1200 pf%;*
3)Actual quantity * (actual price- standard price)= Price variance of direct materials OiS\tK?|GV
3200 * (5.8 – 6) =$640 +S`cUn7
4)actual quantity *actual price =actual total cost
[;4;.V
3200 * 5.8 =$18560
`xx3JQv[
/+8VW;4|I
B2a#:E,6
A:Price variance of direct materials=(actual price-standard price)*actual quantity adAdX;@e`
= (5.8-6)*3200 zqBzataR:
= $640 【F】 ) xKW
Price variance of $640 【F】 due to the actual price of $5.8 per kg being fewer than the standard $6 per kg. #9F>21UU
y7%SHYC p[
B:Efficiency variance of direct materials= (actual quantity-standard quantity)*standard price h+A+>kC5
= (3200-3000)*6 w=a$]`
=$1200 【U】 1[$zdv{A
`w`F-ke]I
Efficiency variance of $1200 【U】 due to the higher quantity of materials per unit of 1.6 kg/unit than the standard level of 1.5 kg/unit. l2}X\N&q
+l.LwA
@65xn)CD{
C:Total variance of direct materials=actual costs- standard cost ek]nLN
=18560-18000 V|[NL4
=560 【U】 MLg{Y?@
IV1Y+Z )