六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 "6Uj:
9
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: ~b0qrjF;O
(Expressed in RMB thousands) oE1]vX
FINANCLAL STATEMENTS ITEMS KTt$Pt/.
20×8 z D<9A6AB
20×7 Q%Q?q)x
&Q>'U6"%
Sales ~-wJ#E3g
64000 ~e9INZe-j
48000 q}Z
T?Xk?
( y*X8
Cost of sales vp-7>Wj
54000 4&hqeY3
42000 K- C-+RB
f*{;\n(.t
Net profit vqMk)htIz
30 @H0%N53nE
-20 } <4[(N
Cf[F`pFM
cu!bg+,zl
December 31, 20×8 myOX:K*
December 31, 20×7 oh0|2IrM
I A#*T`
Inventory O) %kl
16000 GY]6#>D#7
12000 iCRw}[[
OKP_3Ns
Current assets "UGj4^1f
60000 |#:dC #
50000 1[g!^5W
xWz;5=7a]
Total assets GtJ*&=(
100000 DPQGh`J
90000 0n
q}SH
}"B? 8T@_~
Current liabilities 9$V_=Bo
20000 a&
aPBv1
18000 K6*UFO4}i
>ydb?
Total liabilities LYg$M@
30000 2vdQ&H4
25000 I5yd )72
\*!%YTZ~
X#I`(iHY
During the audit, John has the following findings: V/9"Xmv75
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: *r,&@UB
Dr. Cash in Bank RMB 5820000 *R\/#Y|
Dr. Financial Expenses RMB 180000 dN\P&"`
Cr. Notes Receivable RMB 6000000 \.;ct
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: j /dE6d
Dr. Non-operating Expenses RMB 3000000 ->2wrOH|H
Cr. Provisions RMB 3000000 ^x"c 0R^
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 f@Rpb}zg+C
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: n vpPmc
Dr. Provisions RMB 3000000 |k
.M+
Cr. Cash in Bank RMB 2500000 !QR?\9`
Cr. Non-operating Income RMB 500000 {&}/p-S
Required:
2C33;?M
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. `TD%M`a
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: 5*wApu{2A
(a)Inventory Turnover Rate in 20×8; {_toh/8)r
(b)Gross Profit Ratio in 20×8; r>:L$_]L
(c)After Tax Return on Total Assets in 20×8; and Z:lB:U'o
(d)Current Ratio as at December 31, 20×8 x"llX
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. M`+e'vdw
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 B?lBO
V4v4
以下是未经审计财务报表的部分信息: Ns|V7|n]
(单位:千元) EOPS? @
项目 20×8 20×7 /=YqjZTCq
营业收入 64 000 48 000 7hN6IP*so
营业成本 54 000 42 000 F'>GN}n
净利润 30 -20 ZA_zKJ[[7
tk)>CK11
20×8年12月31日 20×7年12月31日 WW[`E
存货 16 000 12 000 N{V5 D
流动资产 60 000 50 000 /pIb@:Y1?
总资产 100 000 90 000 (O_t5<A*X
流动负债 20 000 18 000 n:
*_uc^C
总负债 30 000 25 000 C*EhexK,}
在审计过程中,约翰发现以下事项: h%1~v$W`
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: uVq5fT`B
借:银行存款5 820 000 3:~l2KIP4
财务费用 180 000 <5ft6a2fQ
贷:应收票据6 000 000 H#|Z8^ *Ds
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: uH
ny ]
借:营业外支出 3 000 000 \at-"[.
贷:预计负债 3 000 000 "ji$@b_\?
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: .kbr?N,'
借:预计负债 3 000 000 ])QO%
贷:银行存款 2 500 000 E)80S.V
营业外收入 500 000 8yE%X!E
要求: |z#m
(1)在营业收入和净利润两者之中,选择一个用于计算A公司20×8年财务报表层次的计划重要性水平,两者中哪一个更合适一些?并说明理由。 GcZM+ c
(2)根据以上未经审计的财务报表信息,运用分析程序分析重大错报风险,请计算以下比率: Wd^lt7(j
(a)20×8年存货周转率 esh$*)1
(b)20×8年销售毛利率 J)$&