六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 ,dMi+c`ax
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: d>psqmQ
(Expressed in RMB thousands) qiJ{X{lI
FINANCLAL STATEMENTS ITEMS Vo8"/]_h
20×8 3iL&;D
20×7 ..mz!:Zs0
x"De
9SB
Sales 9DKB+K.1
64000 ?V&a |:N9
48000 ?,>y`Qf*|
>(a_9l;q
Cost of sales sg\jC#
54000 zH4#\d
42000 DL{a8t1L
1D]wW%us
Net profit AOUO',v
30 _
RT}Ee}Y
-20 M/;g|J
jM
o 4wKu
JpiKZG@L
December 31, 20×8 .C?g nOq
December 31, 20×7 )}5rs
xbA2R4|
Inventory
xoaQ5u
16000 e0 EJ[bG
12000 OSU=O
Zv7)+Q
Current assets iOxygs#p
60000 YgDasKFm'
50000 8^T$6A[b
aR $P}]H
Total assets RL9P:]
^
100000 |JQ05nb
90000 f#mpd]e+6
eD0@n
:
Current liabilities dI|/Xm>
20000 dx}!]_mlZ
18000 d?.x./1[qi
qsx1:Ny1
Total liabilities P]GGnT(!
30000 E
SI}+
25000 0}N^l=jQ
=c'LG
/2
N%Z
During the audit, John has the following findings: U>XGJQ<NS
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: m\=u/Zip
Dr. Cash in Bank RMB 5820000 u:$x,Q
Dr. Financial Expenses RMB 180000
XMdYted
Cr. Notes Receivable RMB 6000000 eF@E|kK
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: k@'.d)y0`
Dr. Non-operating Expenses RMB 3000000 )9O{4PbU!
Cr. Provisions RMB 3000000 %iv'/B8
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 :nt%z0_
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: $? Rod;
Dr. Provisions RMB 3000000 arJ[.f9s
Cr. Cash in Bank RMB 2500000 8:bNFgJD
Cr. Non-operating Income RMB 500000 Kkm7L-
Required: >Ko )Z&j9W
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. *RO ~%g
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: NR5A"_'
(a)Inventory Turnover Rate in 20×8; C
Qebb:y
(b)Gross Profit Ratio in 20×8; Oc>-
jhx?
(c)After Tax Return on Total Assets in 20×8; and qsp,Usu/
(d)Current Ratio as at December 31, 20×8 "yumc5kt
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. #0c`"2t&M
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 bvG
Vfr "
以下是未经审计财务报表的部分信息: 2StpcAlU}
(单位:千元) Z:Wix|,ONS
项目 20×8 20×7 Gmb57z&:
营业收入 64 000 48 000 !8$}]uWP
营业成本 54 000 42 000 Y~6pJNR
净利润 30 -20 6dh PqL
+Muyp]_
20×8年12月31日 20×7年12月31日 ~Y(M>u.+!
存货 16 000 12 000 c/u;v69r
流动资产 60 000 50 000 Cnolka"
总资产 100 000 90 000 =
N#WwNC
流动负债 20 000 18 000 BI
s!
总负债 30 000 25 000
tXx9N_/
在审计过程中,约翰发现以下事项: @fwU%S[v
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: >cp9{+#f
借:银行存款5 820 000 >,v~,<3
i
财务费用 180 000 ,rKN/{M!
贷:应收票据6 000 000 fjb2-K
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: Vswi /(
借:营业外支出 3 000 000 4}CRM# W2
贷:预计负债 3 000 000 ,#A,+!4
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: &P;x<7h$t?
借:预计负债 3 000 000 ATU@5,9
贷:银行存款 2 500 000 8Xr3q eh+
营业外收入 500 000 km^AX:r1
要求: gDv]n^&