六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 |_m;@.44?U
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: S}O\<6&
(Expressed in RMB thousands) WQL`;uIX
FINANCLAL STATEMENTS ITEMS .x%SbG
<k{
20×8 ]Jqe)o
20×7 --sb ;QG
[_@OCiV5)
Sales .#|pje^
64000 :[3\jLrc
48000 P s
;:g0
v%[mt`I
Cost of sales t57b)5{FM
54000 N/VIP0Kb
42000 1[]cMyV
rOT8!"
Net profit =T]OYk
30 M czWg
-20 )I4t l/
A?zW!'
}Jfo(j
December 31, 20×8 )`^:G3w
December 31, 20×7 rg~CF<
jFfki.H
Inventory *93 N0m4Rl
16000 k_B^2=
12000 'CX
KphlWs
JhcS
Current assets rge/jE,^~Z
60000 ,}0pK\Y>$
50000 M<M
r (z
+|;IIwo
Total assets b&1@rE-
100000 Zpmy)W]1
90000 !w Bmf&=
X'm2
uOEj
Current liabilities .w~USJ=X
20000 7Go!W(8
18000 icmDPq
lLhCk>a
Total liabilities *$
!LRmp?
30000 Ipe; %as#
25000 #,56vVY
iJBZnU:Mp
_c
2#
During the audit, John has the following findings: PR+!CFi&
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: >. Y~F(
Dr. Cash in Bank RMB 5820000 V_* ^2c)
Dr. Financial Expenses RMB 180000 kokkZd7!
Cr. Notes Receivable RMB 6000000 ZE^de(Fm
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: %#,BvQz~
Dr. Non-operating Expenses RMB 3000000 xcig'4L
Cr. Provisions RMB 3000000 fVM%.`
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 KB5{l%>
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: _*9Zp1r
Dr. Provisions RMB 3000000 *u}):8=&R
Cr. Cash in Bank RMB 2500000 WxFjpJt
Cr. Non-operating Income RMB 500000 SxDE3A-:
Required: yl}Hr*
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. N+\*:$>zt6
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: 9M<? *8)
(a)Inventory Turnover Rate in 20×8; |j,Mof
(b)Gross Profit Ratio in 20×8; / @&Sqv4?
(c)After Tax Return on Total Assets in 20×8; and c nzPq\
(d)Current Ratio as at December 31, 20×8
-AX3Rnv^!
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. 7XNfH@
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 D&shrKFx
以下是未经审计财务报表的部分信息: ,>$
#e1!J
(单位:千元) Hpt)(Nz:
项目 20×8 20×7 eZ
cm3=WV|
营业收入 64 000 48 000 jK =[
营业成本 54 000 42 000 gJ])A7O
净利润 30 -20 ew(6;}+^/
&eg,*K} '
20×8年12月31日 20×7年12月31日 S;])Nt'X'
存货 16 000 12 000 6]Jv3Re'(I
流动资产 60 000 50 000 ^6*? a9jO>
总资产 100 000 90 000 o$-Phl
流动负债 20 000 18 000 $3L7R
总负债 30 000 25 000 &l Q j?]
在审计过程中,约翰发现以下事项: tT 7$2 9
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: W{0:8_EI
借:银行存款5 820 000 4Z_.Jdu w
财务费用 180 000 H)S3/%.|
贷:应收票据6 000 000 k2=uP8
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: #xc[)Y,W
借:营业外支出 3 000 000 c|7Pnx%gT
贷:预计负债 3 000 000 BWs\'B
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: %;<