六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 WW=7QCi
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows:
b8&9pLl
(Expressed in RMB thousands) /Y:Zqk3
FINANCLAL STATEMENTS ITEMS p20Nk$.
20×8 O/Vue
20×7 3Daq5(fLP
ojri~erJE?
Sales 0ZN/-2c A#
64000 ,")7uMZaF\
48000 -5K/ cK
^E^: =Q?'_
Cost of sales <>TBM^
54000 RiklwR#~r/
42000 :nI.Qa'"H
2ip~qZNw><
Net profit (!s[~O 6
30 uY,FugWbl
-20 trLs4o,
m\yO/9{h1
J']W7!p
December 31, 20×8 XJ"9D#"a>
December 31, 20×7 $)3/N&GXR
) =[Tgh
Inventory A:f+x|[
16000 jo;n~>3P
12000 !k:j+h/
CJ_B.
Current assets ]+AI:
60000 )'JSu=Ej
50000 IF=rD-x
myXV~6R
3
Total assets _~!,x.Dbp
100000 8'y|cF%U
90000 (ZYOm
(_* a4xGF
Current liabilities JsV#:
20000 KGIz)/eSg
18000 3;A1[E6K
?~!h
N,h
Total liabilities ]zO]*d=m
30000 ep5aBrN]"
25000 [kCn6\_<V
IH5thL@D
bWqGypq4
During the audit, John has the following findings: )~6974
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: NoMC*",b>
Dr. Cash in Bank RMB 5820000 3]'3{@{}H
Dr. Financial Expenses RMB 180000 -Je+7#P1
Cr. Notes Receivable RMB 6000000 Xe5J
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: f*Kipg
p
Dr. Non-operating Expenses RMB 3000000 `F)Iv:;y,
Cr. Provisions RMB 3000000 IAfYlS#<yD
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 |:\h3M
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: -I -wdyDr
Dr. Provisions RMB 3000000 ;RU)Q)a)
Cr. Cash in Bank RMB 2500000 "783F:mPh
Cr. Non-operating Income RMB 500000 <C&UDj
Required: yHCc@`1.
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. ,"D1!0
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: A#T;Gi
(a)Inventory Turnover Rate in 20×8; P5N"7/PfW
(b)Gross Profit Ratio in 20×8; \R~Lf+q
(c)After Tax Return on Total Assets in 20×8; and BjA|H
(d)Current Ratio as at December 31, 20×8 !o`al` q'
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. :A[ Gtc(_
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 xe5>)\18-
以下是未经审计财务报表的部分信息: b`^$2RM&
(单位:千元) w:qwU\U>x
项目 20×8 20×7 VR'w$m
p
营业收入 64 000 48 000 sx22|j`)V
营业成本 54 000 42 000 h.67]U7m
净利润 30 -20 G^+0</Q
B$\5=[U
20×8年12月31日 20×7年12月31日 Iv{}U\ u
存货 16 000 12 000 lU\|F5O@#
流动资产 60 000 50 000 4F'@yi^Gt
总资产 100 000 90 000 ^0r@",
流动负债 20 000 18 000 Cnn,$R=/s
总负债 30 000 25 000 G",+jR]
在审计过程中,约翰发现以下事项: n44j]+P
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: U8moVj8w1
借:银行存款5 820 000 hVd63_OO
财务费用 180 000 j*CnnM#n
贷:应收票据6 000 000 tvd/Y|bV=
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: 1f}Dza9
借:营业外支出 3 000 000 V482V#BP
贷:预计负债 3 000 000 [\I\).
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: h322^24-2
借:预计负债 3 000 000 a+]@$8+
贷:银行存款 2 500 000 d~.#K S
营业外收入 500 000 poM VB{U
要求: L:~
"Vw6]_
(1)在营业收入和净利润两者之中,选择一个用于计算A公司20×8年财务报表层次的计划重要性水平,两者中哪一个更合适一些?并说明理由。 ^f4qs
(2)根据以上未经审计的财务报表信息,运用分析程序分析重大错报风险,请计算以下比率: vwP83b0ov"
(a)20×8年存货周转率 -1fT2e
(b)20×8年销售毛利率 0n5N-b?G-@
(c)20×8年总资产净利率 hGPjH=^EM
(d)20×8年12月31日的流动比率 9D&ocV3QV
(3)根据上述事项,注册会计师约翰应提出哪些审计调整建议,并列示调整分录。(调整分录不考虑所得税的影响) |`,%%p|T%
【答案】 :
G<