六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 TaHi+
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: l&
^B
(Expressed in RMB thousands) Y`O}]*{>8R
FINANCLAL STATEMENTS ITEMS (B/F6
X;o.
20×8 %k;FxUKi
20×7 M"$RtS|h
OB
i!fLa
Sales ,cO)Sxj
64000 NW>:Lz
?"
48000 x]J-q5
K?O X
Cost of sales qyBK\WqaP
54000 l;VGJMPi
42000 Boj{+rE0
&qI5*aQ8T
Net profit 0!'M#'m
30 {FmFu$z+[
-20 ,l?76g
cp?P@-
Xiedg y
December 31, 20×8 e4W];7_K!
December 31, 20×7 ZE(RvPW
O>F
.Wf5g
Inventory &fy8,}
16000 B l/e>@M
12000 oD}FJvV
YIk6:W{
Current assets W6/p-e5y
60000 ;WAu]C|
50000 awW\$Q
__n"DLW
Total assets Pk]9.e1_
100000 ,Y5 4(>>%
90000 yrYaKh
COL8YY
Current liabilities }N9a!,{P=b
20000 ?&nz
18000 g(r'Y#U
b2f2WY |z>
Total liabilities 9/KQAc*
30000 O
xaua
25000 r$eL-jQmn
5.HztNL
8A]q!To
During the audit, John has the following findings: VzM@DM]= ~
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: v=WDs#"
Dr. Cash in Bank RMB 5820000 uOUw8
Dr. Financial Expenses RMB 180000 A"ph!* i{
Cr. Notes Receivable RMB 6000000 J;Xz'0
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: e14Q\
Dr. Non-operating Expenses RMB 3000000 g^^m
a}i
Cr. Provisions RMB 3000000 ,^66`C[G
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 Z$K%@q,10+
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: ;ypO'
Dr. Provisions RMB 3000000 )4~XZt1r
Cr. Cash in Bank RMB 2500000 2-2LmxLG
Cr. Non-operating Income RMB 500000 pnb$lpxt
Required: TEyPlSGG
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. (X'K)*G#
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: =,Um;hU3r
(a)Inventory Turnover Rate in 20×8; 2p.+C35c=j
(b)Gross Profit Ratio in 20×8;
xx#Ef@bS
(c)After Tax Return on Total Assets in 20×8; and BeCr){,3
(d)Current Ratio as at December 31, 20×8 t$D[,$G9
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. ky"7 ^
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 E0Xu9IW/A
以下是未经审计财务报表的部分信息: a'fb0fz
(单位:千元) bbA<Zp
项目 20×8 20×7 md_s2d
营业收入 64 000 48 000 [o6<aE-
营业成本 54 000 42 000 $k=r
d#3
净利润 30 -20 udr'~,R
<