六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 r|*:9|y{"/
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: O%fUm0O d
(Expressed in RMB thousands) ,.[.SU#V
FINANCLAL STATEMENTS ITEMS stX'yya
20×8 -xw
98
20×7 Y 5Qb4Sa
qx Wgt(Os
Sales :G^"e
64000 JOJh,8C)6
48000 {5U1`>
"|F.'qZrm
Cost of sales aF,jJ}On
54000 2dXU0095
42000 ,>&?ty9o
/.7$`d
Net profit cT_uJbP+
30 $<
A8gTJ
-20 xR*5q1j
KLG6QBkj
6
M*b 6
December 31, 20×8 be&6kG
December 31, 20×7 #D=
tX
hK:#+hg,
Inventory *Hxj_
16000 iP2U]d~M
12000 =*{K@p_
w}IL
8L(D
Current assets |)28=Z|Z
60000 ;>inT7?3|
50000 #D/$6ah~m
DhY;pG,t
Total assets Dm>T"4B`/
100000 2~#ZO?jE6
90000 Z~duJsH
:|?~B%-p[
Current liabilities X
QI.0L"
20000
NdM}xh
18000 JCM)N8~i
!8wZw68"
Total liabilities 2.^7?ok
30000 0\V\qAk
25000 bs:C1j\&
u86J.K1Q
h{Oz*Bq
During the audit, John has the following findings: '
%bj9{(0
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: d8xk
&za
Dr. Cash in Bank RMB 5820000 ^ze@#Cp
Dr. Financial Expenses RMB 180000 $.ymby
Cr. Notes Receivable RMB 6000000 zd?bHcW/h
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: c80
}1
Dr. Non-operating Expenses RMB 3000000 on ]\J
Cr. Provisions RMB 3000000 :`{9x%o;
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 3{ .9O$
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: #cw!
&
Dr. Provisions RMB 3000000 j)6@q@P/
Cr. Cash in Bank RMB 2500000 Q'FX:[@x-S
Cr. Non-operating Income RMB 500000 vN{vJlpY
Required: 0|WOReskK
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion.
Nb#H@zm
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: #gxRTx
(a)Inventory Turnover Rate in 20×8; E`oSi
ez)
(b)Gross Profit Ratio in 20×8; 0z#l0-NdQ
(c)After Tax Return on Total Assets in 20×8; and bl(BA}<
(d)Current Ratio as at December 31, 20×8 @)aXNQ
Y
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. ,\|n=T,
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 pKOT Qf
以下是未经审计财务报表的部分信息:
C! aX45eg
(单位:千元) <wIp$F.
项目 20×8 20×7 `77;MGg*
营业收入 64 000 48 000 RM?_15m
营业成本 54 000 42 000 U92B+up-
净利润 30 -20 d+gk q\
8.Pcr<