六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 v}q3_m]
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: {7LO|E}7
(Expressed in RMB thousands) "T|%F D&[
FINANCLAL STATEMENTS ITEMS na,j
20×8 hqd}L~o:
20×7 Sp3?I2 o
rV>/:FG
Sales po~V{>fUm
64000 0!!b(X(
48000 03Pa; n
~3<Li}W
Cost of sales { K'QE0'x
54000 [XK Ke
42000 :biM}L
n>T1KC%
Net profit c%9wI*l
30 k\W%^Z
-20
~$-Nl
20h|e+3
L8("1_
December 31, 20×8 }YH@T]O}
December 31, 20×7 l3dGe'
b1Bu5%bt,:
Inventory 1:%HE*r
16000 #-?pY"N,
12000 ]@)T]
+ Bk"
khH
Current assets O *^=
60000 x;ym_UZ6e
50000 %y;E1pva
HQlhT
Total assets lL_M=td8W
100000 Cg[]y1Ne
90000 >tTNvb5
Q|/uL`_ni
Current liabilities ,&[2z!
20000 22lC^)`TE
18000 mVFz[xI
#
~SuL3
Total liabilities T7`9[
30000 =@$G3DM
25000 7A'd55I4
h>V8YJ
c#X9d8>
During the audit, John has the following findings: \-3\lZ3qj
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: |d}f\a`
Dr. Cash in Bank RMB 5820000 LnZzY0
Dr. Financial Expenses RMB 180000 <\uz",e}
Cr. Notes Receivable RMB 6000000 }? j>V
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: Ln/6]CMl
Dr. Non-operating Expenses RMB 3000000 U%oh?g
Cr. Provisions RMB 3000000 ?0k(wiF
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 [C 1o9c!
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: uJ;7]
Dr. Provisions RMB 3000000 ue8C pn^M
Cr. Cash in Bank RMB 2500000 Z'sAu#C
Cr. Non-operating Income RMB 500000 8l,`~jvU!*
Required: (`h$+p^-y
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. ~xI1@^r
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: H{Tt>k
(a)Inventory Turnover Rate in 20×8; nk.m Gny
(b)Gross Profit Ratio in 20×8; V?"X0>]0
(c)After Tax Return on Total Assets in 20×8; and g}HB
|$P7
(d)Current Ratio as at December 31, 20×8 oL?(
;
`"&
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. e45gjjts
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 h
m#S4/=#
以下是未经审计财务报表的部分信息: \\;i
(单位:千元) jM`)Nd
项目 20×8 20×7 ($a ?zJr
营业收入 64 000 48 000 Pp-\#WJ
营业成本 54 000 42 000 ~<b/%l>h1
净利润 30 -20 ]iu}5]?)
(bEX"U-
20×8年12月31日 20×7年12月31日 `CCuwe<v
存货 16 000 12 000 a#H2H`%
流动资产 60 000 50 000 vd>K=!
J
总资产 100 000 90 000 n#@/A
流动负债 20 000 18 000 Da_8Q(XFe
总负债 30 000 25 000 !O=?n<Ex"
在审计过程中,约翰发现以下事项: _hP siZY9
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: ~x<nz/^
借:银行存款5 820 000 jIY
财务费用 180 000 "-aak )7w
贷:应收票据6 000 000 *Z0 Y:"
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: #T\Yi|Qs#
借:营业外支出 3 000 000 c)H(w
贷:预计负债 3 000 000 !e~Yp0gX#
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录:
~" \qX+
借:预计负债 3 000 000 ?v-Y1j
贷:银行存款 2 500 000 D(3\m)
营业外收入 500 000 yn&AMq
]o
要求: X r7pF
w
(1)在营业收入和净利润两者之中,选择一个用于计算A公司20×8年财务报表层次的计划重要性水平,两者中哪一个更合适一些?并说明理由。 Q y(Gy'q~
(2)根据以上未经审计的财务报表信息,运用分析程序分析重大错报风险,请计算以下比率: |$[WnYP
(a)20×8年存货周转率 ]y&w