六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 .z+S@s[O
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: ;?h+8Z/{
(Expressed in RMB thousands) M6nQ17\{
FINANCLAL STATEMENTS ITEMS WilKC|R]P
20×8
{>v5~G
20×7 PTS
dW~3
"26=@Q^Y
Sales Mg"e$m
64000 ID_#a9N
48000 &~Hx!]uc
{sOW DM5
Cost of sales o;kxu(>yL'
54000 e 48N[p
42000 IGnP#@`5]
Svicw`uX0
Net profit aPToP.e
30 `=Z3X(Kc
-20 >%\&tS'
-I0J-~#
m7#v2:OD+
December 31, 20×8 zG*
>g
December 31, 20×7 m[}@\y
jLM}hwJ8
Inventory %lK/2-
16000 pw.K,?kYr
12000 "Snt~:W>
o#K*-jOfiH
Current assets x
DiGN Jc
60000 ;Yve m
50000 \\Z
Ci`O
BjyV&1tRV!
Total assets (Q?@LzCjy
100000 P
jG^L
FX
90000 ,;
@vVm'}
@ogj -ol&
Current liabilities .du2;`[$r
20000 s-801JpiJ
18000 po!bRk[4
fW
w+'xF!
Total liabilities Di"Tv<RlQ
30000 ucYweXsO3
25000 *x-@}WY$U
(fun,(R6"
#&}j'oD|N
During the audit, John has the following findings: >ZwDcuJ~Lz
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: 8n,/hY>w
Dr. Cash in Bank RMB 5820000 ]!X[[w)
Dr. Financial Expenses RMB 180000 K>vi9,4/ks
Cr. Notes Receivable RMB 6000000 [G",Yky
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: JJHO E{%
Dr. Non-operating Expenses RMB 3000000 ^WkqRs
Cr. Provisions RMB 3000000 d:Oo5t)MN
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 C
%i{{Y&l
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: P84=.*>
Dr. Provisions RMB 3000000 ]++,7Z\AU
Cr. Cash in Bank RMB 2500000 8ZF!}kb0F
Cr. Non-operating Income RMB 500000 Ea)=K'Pz
Required: I {%Y0S
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. 60G(jO14
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: TWM^5
L :U
(a)Inventory Turnover Rate in 20×8; vW-o%u*
(b)Gross Profit Ratio in 20×8; YB1Jv[
(c)After Tax Return on Total Assets in 20×8; and Vq599M:)V
(d)Current Ratio as at December 31, 20×8 N9#5 P!
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. x=03WQ8
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 0|DyYu
以下是未经审计财务报表的部分信息: -EJj j {
(单位:千元) jcp6-XM
项目 20×8 20×7 2f0mr?l)N
营业收入 64 000 48 000 QM24cm
T
营业成本 54 000 42 000 I|l5e
2j
净利润 30 -20 S6<#] 6Z
T/PmT:Qg`
20×8年12月31日 20×7年12月31日 Iqci}G%r
存货 16 000 12 000 0g2rajS
流动资产 60 000 50 000 P(.XB`
总资产 100 000 90 000 h0
Xc=nj
流动负债 20 000 18 000 = q(?ALGc
总负债 30 000 25 000 +NJIi@
在审计过程中,约翰发现以下事项: 29^(weT"
]
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: l{gR6U{e
借:银行存款5 820 000 dT{GB!jz
财务费用 180 000 'YJ~~o
贷:应收票据6 000 000 :PK2!
0nK
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: YwS/O N
借:营业外支出 3 000 000 Rk-G|52g
贷:预计负债 3 000 000 o!lKP>
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: qu\U^F
借:预计负债 3 000 000 "g*`G<