六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 /mqEc9sq,
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: 5l{_E:.1
(Expressed in RMB thousands) YZ/mTQn_D
FINANCLAL STATEMENTS ITEMS e|Lh~sVq
20×8 tEf-BV;\y
20×7 #4~Ivj
-
FE5sW
Sales Xo]FOJ5
64000 MZ% P(5
48000 Dr`A4LnqY
]RGun
GJ
Cost of sales l^"gpO${K
54000 !cWKY\lpv
42000 RZDZ3W(;h
3MkF
Net profit |@V<}2zCZ
30 %H%>6z x
-20 &z%7Nu
~-'nEA TE
q#MAA_
December 31, 20×8 V{c
n1Af
December 31, 20×7 OP``g/x)
9) mJo(
Inventory #gi&pR'$
16000 }bjTb!
12000 3#5sj >
U'Vz
Current assets Y }e$5
60000 CX\#
|Q8q
50000 O:k@'&
Nu|?s
-
Total assets kj+AsQC,
100000 3osAWSCEL
90000 DQ~+\
W}JJaZR*X
Current liabilities bha_bj
20000 +gK7`:v4O*
18000 8 I,(\<Xv
9SMM%(3, r
Total liabilities =p^*y-z
30000 s)&"ga
25000 .XYSO
/5zzzaj{
/:C"n|P7Z
During the audit, John has the following findings: }2JSa8
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: [(UQQa=+
Dr. Cash in Bank RMB 5820000 a Se.]_
Dr. Financial Expenses RMB 180000 oX!s u
Cr. Notes Receivable RMB 6000000
%~$4[,=
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: 3$WK%"%T
Dr. Non-operating Expenses RMB 3000000 BKV vu}V(o
Cr. Provisions RMB 3000000 +O9l@X$l=
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 vhKeW(z
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: sveFxI
Dr. Provisions RMB 3000000 F~<$E*&h@
Cr. Cash in Bank RMB 2500000 .RoO6:T6
Cr. Non-operating Income RMB 500000 >TK`s@jdSV
Required: eN,m8A`/S
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. cUS2*7h
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: o$Hc5W([Z
(a)Inventory Turnover Rate in 20×8; -+?0|>Nh
(b)Gross Profit Ratio in 20×8; a08B8
(c)After Tax Return on Total Assets in 20×8; and qlDLZ.
(d)Current Ratio as at December 31, 20×8 #N,\c@Gy
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. :i?Z1x1`
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 OJ]{FI
以下是未经审计财务报表的部分信息: Awe\KJ^`
(单位:千元) i~k?k.t8
项目 20×8 20×7 ZhM-F0;`
营业收入 64 000 48 000 .L6t3/^
营业成本 54 000 42 000 ?CM,k0
净利润 30 -20 YHCXVu<.b
j+Wgjf
20×8年12月31日 20×7年12月31日 := *>:*.Kb
存货 16 000 12 000 vWzNsWPK"{
流动资产 60 000 50 000 I8`.eqV
总资产 100 000 90 000 iY.~N#Q
流动负债 20 000 18 000 d|DIqT~{W
总负债 30 000 25 000 H+_oK
]/
在审计过程中,约翰发现以下事项: %3"3OOT7
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: 4zfgtg(
借:银行存款5 820 000 "ve?7&G7U
财务费用 180 000 Cg )#B+
贷:应收票据6 000 000 ("mW=Ln
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: uCmdNY
借:营业外支出 3 000 000 4 #4kfGoT
贷:预计负债 3 000 000 v }P~g
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: 7B+?1E(
借:预计负债 3 000 000 c|ZZ+2IYd
贷:银行存款 2 500 000 2Z
LK`^S
营业外收入 500 000 Gs*ea'T)
要求: $m{\<A
(1)在营业收入和净利润两者之中,选择一个用于计算A公司20×8年财务报表层次的计划重要性水平,两者中哪一个更合适一些?并说明理由。 hFQC%N.'
(2)根据以上未经审计的财务报表信息,运用分析程序分析重大错报风险,请计算以下比率: b*.)m
(a)20×8年存货周转率 +$8hTi,
(b)20×8年销售毛利率 8> O'_6Joj
(c)20×8年总资产净利率 F)v+.5T1
(d)20×8年12月31日的流动比率 w_A-:S
5C
(3)根据上述事项,注册会计师约翰应提出哪些审计调整建议,并列示调整分录。(调整分录不考虑所得税的影响) EA?:GtH
【答案】 Fd|:7NRA<
(1)应选择营业收入作为计算重要性水平的基础。 {jlm]<