六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 CT{mzC8
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: ^J~5k,7jX
(Expressed in RMB thousands) V10JExsJ
FINANCLAL STATEMENTS ITEMS
}o[NB
20×8 'u}OeS"f
20×7 &a8%j+j
03Uj0.Z|7
Sales ;
suY
64000
W>y>
48000 kltorlH
BK]5g[
Cost of sales fD3>g{
54000 yByxy-~
42000 %_(X n
/JjSx/
Net profit s.$:.*
k
30 7x=-1wbi
-20 0g'MFS
XcFu:B
rczwxWK
December 31, 20×8 _J&IL!S2
December 31, 20×7 Rt.2]eZEJ
4OOI$J$Jh
Inventory r;~7$B)
16000
|BEoF[1
12000 blx"WVqo
p}]K0F!
Current assets :d1Kq _\K
60000 1EMrXnv,
50000 fA)4'7UT
E>c*A40=.n
Total assets Yij_'0vZ
100000 xey?.2K1A
90000 \=c@
@Zzg^1Ilpu
Current liabilities +8}8b_bgH
20000 @
rE+H
5
18000 '$h0l-mQ
(j&7`9<5
Total liabilities _ |G') 9
30000 Bo4iX,zu
25000 ffy,ds_7
ef K
WR
a\m0X@Q
During the audit, John has the following findings: t vp kc;
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: af_bG;
Dr. Cash in Bank RMB 5820000 .h-k*F0Ga)
Dr. Financial Expenses RMB 180000 iw^"?:'%
Cr. Notes Receivable RMB 6000000 J9);(
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: DD'RSV5]
Dr. Non-operating Expenses RMB 3000000 F%I
*m^7d
Cr. Provisions RMB 3000000 uCjbb
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 ^f] 9^U{
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: YeI|&FMX
Dr. Provisions RMB 3000000 {#N,&?
[
Cr. Cash in Bank RMB 2500000 x75 3o\u!
Cr. Non-operating Income RMB 500000 v*&WqVg
Required: R:y u
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. %'MR;hQsd8
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: m!WDXt
(a)Inventory Turnover Rate in 20×8; yK>s]65&
(b)Gross Profit Ratio in 20×8; a?X#G/)
(c)After Tax Return on Total Assets in 20×8; and $-uMWJ)l
(d)Current Ratio as at December 31, 20×8 DI\^&F)3T2
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. <3 I0$?xL
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 i9^m;Y)^I
以下是未经审计财务报表的部分信息:
\|7Y"WEQ
(单位:千元) G(hzW%P
项目 20×8 20×7
-+n?Q;
营业收入 64 000 48 000 6C- !^8[
f
营业成本 54 000 42 000 `G2!{3UD
净利润 30 -20 YR.f
`-<Z
Lf+3nN
20×8年12月31日 20×7年12月31日 9u1Fk'cxG,
存货 16 000 12 000 g7r0U6Y
流动资产 60 000 50 000 @rlL'|&X*
总资产 100 000 90 000 %(~8
a
流动负债 20 000 18 000 ;m}o$`
总负债 30 000 25 000 9R N ge;*
在审计过程中,约翰发现以下事项:
txix
=
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: $+n5l@W
借:银行存款5 820 000 +IM6 GeH
财务费用 180 000
eR!K8W
贷:应收票据6 000 000 7jPn6uz>w
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: l)qGG$7$
借:营业外支出 3 000 000 &Ui&2EW
贷:预计负债 3 000 000 h5ZxxtGU
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: |"Fm<