六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 S\K;h/;V
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: 6lOT5C eJ"
(Expressed in RMB thousands) 0P^RciC f
FINANCLAL STATEMENTS ITEMS xGTVC=q
20×8 .)o<'u@Ri
20×7 =.O8G=;DOA
m07=
_4
Sales TJ8IYo|
D
64000 VVO C-:
48000 -iWt~
M eo(|U
Cost of sales ;75K:_
54000 a]-F,M J
42000 ]3]I`e{
F|3Te?_
Net profit 3maiBAOKz
30 T Z{';oU
-20 hAtf)
9HrT>{@
@igr~hJ
December 31, 20×8 F7lhLly
December 31, 20×7 3:Q5dr+1_
Z8*E-y0
Inventory bHRH2Ss
16000 ] W39HL
12000 O4J <u-E$
fTd=}zY
Current assets b{JcV
60000 Ws ya:9|
50000 .1<QB{4~v
5'wWj}0!%
Total assets =i[ _C>U
100000 QG
{KEj2V
90000 H<41H;m
<y[LdB/a
Current liabilities w%F~4|F
20000 UngDXD )
18000 /W\@/b,
4FUY1p
Total liabilities ln.'}P
30000 r(WR=D{
25000 6D3hX>K4
ChzKwYDY
D*.U?
During the audit, John has the following findings: [y$P'Y
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: -P#PyZEH&I
Dr. Cash in Bank RMB 5820000 z6
T3vw
Dr. Financial Expenses RMB 180000 OZ>
w.$ue
Cr. Notes Receivable RMB 6000000 Ug(;\*yg
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: r Q)?Bhf
Dr. Non-operating Expenses RMB 3000000 ramYSX@
Cr. Provisions RMB 3000000 Kv(2x3("
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 VwJ A
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: ?5'E P|<
Dr. Provisions RMB 3000000 `o|Y5wQ@
Cr. Cash in Bank RMB 2500000 }#%3y&7M7
Cr. Non-operating Income RMB 500000 ! Rr k
Required: %S*<2F9
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. -;]m4R)z
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: b>g&Pf#N!
(a)Inventory Turnover Rate in 20×8; pY@$N&+W
(b)Gross Profit Ratio in 20×8; zv[$N,
(c)After Tax Return on Total Assets in 20×8; and L_4c~4
(d)Current Ratio as at December 31, 20×8 i/UDda"E
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. b,C2(?hg
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 s4V-brCM$|
以下是未经审计财务报表的部分信息: C7PVJnY0
(单位:千元) TOF_m$@#
项目 20×8 20×7 xib?XzxGo
营业收入 64 000 48 000 DpD19)ouy
营业成本 54 000 42 000 GZ=7)eJ~<
净利润 30 -20 aE aU_f/
_A]8l52pt
20×8年12月31日 20×7年12月31日 _{Z!$q6,
存货 16 000 12 000 9ZXkuP9vm
流动资产 60 000 50 000 T0HNld
总资产 100 000 90 000 9mA6nmp
流动负债 20 000 18 000 ZVu_E.4.
总负债 30 000 25 000 *LuR
<