六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 e`Zg7CaDd
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: ^ ]6
80h
(Expressed in RMB thousands) mBpsgm:g^
FINANCLAL STATEMENTS ITEMS OJ_2z|f<
20×8 |IcxegE
20×7 $R$c1C'oX
P8,{k
Sales l5y#i7 q
64000 fD#&: )
48000 U38wGSG
J6[
"
j
Cost of sales ?k:])^G5
54000 CN$A-sjZ
42000 gh #w%g1g
I_6` Z 0
Net profit j]?0}Z*
30 /o1)ZC$
-20 d a?th
CF}Nom)
#HnyE+tD
December 31, 20×8 'G3OZj8
December 31, 20×7 HsgTHe
b
gc<)=
Inventory Tx!m6B`Y
16000 <<2b2?aS`
12000 *UL|{_)c
iUG
/
Current assets $W_o$'crW
60000 ma-Y'
50000 &9lc\Y4PY
Ae_ E;[mj
Total assets dzv,)X
100000 \lbiz4^>
90000 +#JhhW
Zj(
ah Xq{>
Current liabilities 33KPo0g7
20000 =ci5&B?
18000 / ?[gB:s
;=9vmQA
Total liabilities {kRC!}
30000 ^$Io;*N4
25000 9MzkG87J
|16BidWi
x>9EVa
)
During the audit, John has the following findings: yzNX2u1
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: 4%v+ark8
Dr. Cash in Bank RMB 5820000 |p4OlUq
Dr. Financial Expenses RMB 180000 Lr\ B
Cr. Notes Receivable RMB 6000000 MW[ 4^
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: oplA'Jgnv
Dr. Non-operating Expenses RMB 3000000
rU^ghF
Cr. Provisions RMB 3000000 !6/IKh`J
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 vzm4
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: Nt^&YE7d:
Dr. Provisions RMB 3000000 *pC-`k
Cr. Cash in Bank RMB 2500000 UuqnL{
Cr. Non-operating Income RMB 500000 \\G6c4fC
Required: kt3#_d^El
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. GK+\-U)v
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: l/UG+7
(a)Inventory Turnover Rate in 20×8; LLHOWD C(2
(b)Gross Profit Ratio in 20×8; IC-xCzR
(c)After Tax Return on Total Assets in 20×8; and ;yER
V
(d)Current Ratio as at December 31, 20×8 fh)`kZDk
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. w@
ylRq
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 3cFLU^
以下是未经审计财务报表的部分信息: 5'-9?-S"
(单位:千元) bfI -!,
项目 20×8 20×7 WblV`"~e
营业收入 64 000 48 000 8oH54bFp
营业成本 54 000 42 000 3L]^x9Cu)
净利润 30 -20 kGq f@
I+
[k=9 +0p
20×8年12月31日 20×7年12月31日 2y7q
x1$C
存货 16 000 12 000 #
Ii.tTk
流动资产 60 000 50 000 {]Iu">*
总资产 100 000 90 000 :::f,aCAu
流动负债 20 000 18 000
. _t,OX$
总负债 30 000 25 000 2b,TkG8K
在审计过程中,约翰发现以下事项:
,k! f`
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录:
![!b^:f
借:银行存款5 820 000 !skiD}zd1
财务费用 180 000 _po 4(U&
贷:应收票据6 000 000 GO3YXO33
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: a[cH@7W.#
借:营业外支出 3 000 000 $K5s)!
贷:预计负债 3 000 000 +&zC