六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 gjs-j{*
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: Dxu)by
(Expressed in RMB thousands) $[]=6.s
FINANCLAL STATEMENTS ITEMS j}ruXg
20×8 f<zh-Gq
20×7 Xi|v!^IT
]_-$
Sales A"P1B]
64000 LpF6e9V\Wp
48000 nl?|X2?C
$~9U-B\
Cost of sales d&U;rMEv
54000 l_kH^ET
42000 `[ne<F?e
DSnsi@Mi
Net profit JHMj4Zkp
30 ?Ts
Z_
-20 @B[=`9KF[
UcK!v*3E
P089Mh9
December 31, 20×8 dk3\~m%Pv
December 31, 20×7 xr?r3Y~^e
,Qh4=+jwqn
Inventory eq/s8]uM
16000 2<J82(4j
12000 1-
b,X]i
rFmE6{4:p
Current assets K+GjJ8
60000
\(A>~D8Fo
50000 fh 2Pn!h+
Q.8Jgel1
Total assets MQ,2v.
vZ.
100000 =Of#Ps)
90000 {fS/ZG"5<t
>&$V"*]
Current liabilities J}.p6E~j
20000 t
Y^:C[
18000 RSkpf94`
~7Jc;y&
Total liabilities !AMPA*
30000 b0&dpMgh:
25000 +q2l,{|?
*k=}g][?
8EP^M~rv
During the audit, John has the following findings: )_&<u\cm
L
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: 9wAP%xh
Dr. Cash in Bank RMB 5820000 *X)OdU
Dr. Financial Expenses RMB 180000 N
.Ssz
Zh
Cr. Notes Receivable RMB 6000000 >uUbWKn3
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: %b_zUFHPp
Dr. Non-operating Expenses RMB 3000000 ]IoS-)$Z/
Cr. Provisions RMB 3000000 MW&;{m?2(
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 EoY570PN
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: U3Dy:K[
Dr. Provisions RMB 3000000 [`
i;gx[^
Cr. Cash in Bank RMB 2500000 jbg@ CA*=C
Cr. Non-operating Income RMB 500000 "
OWq]q#
Required: 9> (8r+
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. vu*08<M~i|
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: DLz~$TF^
(a)Inventory Turnover Rate in 20×8; 4+uAd"
(b)Gross Profit Ratio in 20×8; ?^6RFbke+
(c)After Tax Return on Total Assets in 20×8; and '7xY,IY
(d)Current Ratio as at December 31, 20×8
PVvG
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. $QY(7Z"
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 apYf,"|9
以下是未经审计财务报表的部分信息: _-h3>.;h9
(单位:千元) AFY;;_Xks
项目 20×8 20×7 ?= fJ
u\;
营业收入 64 000 48 000 O!|:ZMjF
营业成本 54 000 42 000 {j(,Q qB;f
净利润 30 -20 S[%86(,*gP
3_D$
6/i
20×8年12月31日 20×7年12月31日 :|d3BuY
存货 16 000 12 000 T{ojla(
流动资产 60 000 50 000 . Bv;Zv
总资产 100 000 90 000 &yP9vp="
流动负债 20 000 18 000 \?}ZXKuJj
总负债 30 000 25 000 AMkjoy3+]
在审计过程中,约翰发现以下事项: >uI|
S
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: `zTVup&
借:银行存款5 820 000 8ayB<b>+]"
财务费用 180 000 kgA')]
贷:应收票据6 000 000 "V^(i%E;
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: :,cSEST
借:营业外支出 3 000 000 '\\J95*`
贷:预计负债 3 000 000 ")8wu1V-
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: {=&