六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 EkNunCls
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: kw%};;
(Expressed in RMB thousands) e:n<EnT
FINANCLAL STATEMENTS ITEMS 3L}!RB
20×8 w\i\Wp,FP
20×7 EZ$>.iy{
k" PayyAC
Sales [)zP6\I
64000 K<ft2anY5
48000 dS!:JO27
z Q`jP$2
Cost of sales Q&=w_Wc
54000 MWpQ^dL_
42000 m\r@@!
D" rK(
Net profit ?+W9az]+
30 "(z5{z?S
-20 ^!ZC?h!rG
LzXmb 7A
hYNY"VB
December 31, 20×8 X"e5Y!:M-
December 31, 20×7 ?Unb?
{,&2
'o+L41
Inventory fS [,vPl
16000 [] `&vWZ
12000 b TM{l.Aq3
X#TQ_T"
Current assets P.;aMRMR
60000
6dN7_v)
50000 #W'H
R
UT=tT)4b
Total assets J^}V|#
100000 }v*G_}^
90000 {/(D$"j(S
JedmaY06=
Current liabilities f~y%%+{p
20000 sRx63{
18000 0y;*Cfi9
)d1_Wm#B
Total liabilities Nj
xoTLI
30000 3U.88{y
25000 o+QE8H43
D!NQ~'.a=2
!^=*Jq>
During the audit, John has the following findings: +HeTtFo{M
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: ceM6{N<_U
Dr. Cash in Bank RMB 5820000 *`\
Pr
Dr. Financial Expenses RMB 180000 G!W[8UG
Cr. Notes Receivable RMB 6000000 (\a]"g,]v
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: 7/ysVWt
Dr. Non-operating Expenses RMB 3000000 !QHFg-=7
Cr. Provisions RMB 3000000 d + / &?3
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 iZNts%Y]
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: {VvqO7 A
Dr. Provisions RMB 3000000 qY<'<T4\
Cr. Cash in Bank RMB 2500000 !*m5F8Qm?A
Cr. Non-operating Income RMB 500000 {7;8#.S72
Required: Q}K#'Og
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. wEE\+3b)
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: :xD=`ib
(a)Inventory Turnover Rate in 20×8; XKttZOiGT
(b)Gross Profit Ratio in 20×8; M?:c)&$]D
(c)After Tax Return on Total Assets in 20×8; and )XakJU^o
(d)Current Ratio as at December 31, 20×8 v:o({Y 1Aq
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. 8lb%eb]
U
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 `m>*d!h=
以下是未经审计财务报表的部分信息: *x])Y~oQ
(单位:千元) [*H N"
项目 20×8 20×7 #qI= Z0Y
营业收入 64 000 48 000 Y/ee~^YxK'
营业成本 54 000 42 000
j =WST
净利润 30 -20 OQT;zqup
ZF|+W?0&%
20×8年12月31日 20×7年12月31日 ?~;:jz|9<'
存货 16 000 12 000 *R3f{/DK
流动资产 60 000 50 000 'u_t<