六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 QuqznYSY{
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: Qn7T{ BW
(Expressed in RMB thousands) @Wc5r#
FINANCLAL STATEMENTS ITEMS n1J u=C
20×8 wn.~Dx
20×7
3l%Qd<
Vx(*OQ
Sales uG^CyM>R`
64000 [a04(
2g
48000 h <e
b%0p<*:a/
Cost of sales q)i %*IY
54000 l3sF/zkH
42000 JcWp14~e
H}$7c`;q
Net profit }9+;-*m/
30 >=[uLY[aK
-20
*[{j'7*cc
.JPN ';
X
>8,C^~$1
December 31, 20×8 ^K;k4oK
December 31, 20×7 bZNqv-5 4h
T9
/;$6s*
Inventory Ea&|kO|
16000 mY.v:
12000 +P^
;7"H
?qNU*d
Current assets hI'WfF!X
60000 U?#wWbE1
50000 wAKHD*M)
-B;#pTG
Total assets WeM38&dWY
100000 xvV";o
90000 )O]6dd
m+0yf(w
Current liabilities $D1ha CL
20000 Kcm+%p^
18000 5tYo! f
HU'Mi8xxy
Total liabilities Q#\Nhc
30000 hZx&
j{
25000 I8Aq8XBw
/W/e%.
uzBQK
During the audit, John has the following findings: `}EnY@*h
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: &BRk<iwV
Dr. Cash in Bank RMB 5820000 B&]`OO>O
Dr. Financial Expenses RMB 180000 <E2 IU~e
Cr. Notes Receivable RMB 6000000 'XK 'T\m
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: .xN<<+|_v'
Dr. Non-operating Expenses RMB 3000000 L,}'ST
Cr. Provisions RMB 3000000 BpZ~6WtBq
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 d=D-s
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: Sc7 Ftb%
Dr. Provisions RMB 3000000
N&HI)X2&
Cr. Cash in Bank RMB 2500000 0$*7lQ<a#M
Cr. Non-operating Income RMB 500000 h}
`v0E
Required: cUY-
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. ev4[4T-(@
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: k =5k)}
i
(a)Inventory Turnover Rate in 20×8; Ymz/:
(b)Gross Profit Ratio in 20×8; PVI Oe}N
(c)After Tax Return on Total Assets in 20×8; and Zw]"p63eMa
(d)Current Ratio as at December 31, 20×8 o-\h;aQJ
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. NoiB98g
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 Y4rxnXGw
以下是未经审计财务报表的部分信息: BU:;;iV8
(单位:千元) w"j>^#8
项目 20×8 20×7 V$?6%\M^*
营业收入 64 000 48 000 Pk;\^DRC
营业成本 54 000 42 000 =I# pXL
净利润 30 -20 Tn&