六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 Y0krFhL'x0
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: li
v=q
(Expressed in RMB thousands) )[J!{$&y
FINANCLAL STATEMENTS ITEMS KXDnhVf
20×8 U~)5 {
20×7 "igA^^?X1N
)^AZmUYZ
Sales C
?>d$G8
64000 )W>$_QxbN
48000 ^|p D(v
dor1(@no|
Cost of sales m$^5{qpg
54000 =}Zl
E
42000 8s2y!pn7Q
;tVd+[8
Net profit u"(NN9s
30 )^ZC'[93
-20 6H:
fg
*]NfT}}
^67}&O^1 ,
December 31, 20×8 9
@ <
December 31, 20×7 @vyEN.K%mm
!reOYt|
Inventory WZn;u3,R
16000 )Sb-e(sl
12000 A+8)VlE\
Zv!XNc!"$y
Current assets =v?P7;T
60000 j0~am,yZ
50000 VBPtM{g
,cS#
Total assets JxwKTFU'3O
100000 xWXLk )A
90000 bRyxP2
}q]*aADe
Current liabilities E;s_=j1f
20000 &z40l['4bz
18000 MnqT?Cc4$j
gBhX=2%
Total liabilities yP# Y:s
30000 (wq8[1Wzup
25000
K]
;]
PNo:[9`S;m
iTq&h=(n
During the audit, John has the following findings: jY%.t)>)
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: \ui'~n_t]
Dr. Cash in Bank RMB 5820000
l$\B>u,>
Dr. Financial Expenses RMB 180000 /eH3
7H
Cr. Notes Receivable RMB 6000000 HM0&%
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: $%\6"P/64
Dr. Non-operating Expenses RMB 3000000 &.DRAD)
Cr. Provisions RMB 3000000 0+op|bdj
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 '_4apyq|
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: %m f)BC
Dr. Provisions RMB 3000000 9%|skTgIqH
Cr. Cash in Bank RMB 2500000 hvO$ f.i
Cr. Non-operating Income RMB 500000 t?-a JU
Required: z"yW):X
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. Be@g|'r
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: ?M&@# lbG
(a)Inventory Turnover Rate in 20×8; ],0I`!\
(b)Gross Profit Ratio in 20×8; 68h1Wjg:"!
(c)After Tax Return on Total Assets in 20×8; and K/Yeh<_&
(d)Current Ratio as at December 31, 20×8 q x1Js3%
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. 5j.@)XXe
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 (0Br`%!F
以下是未经审计财务报表的部分信息: 8CRbo24"s
(单位:千元) 3e^0W_>6
项目 20×8 20×7 (_ :82@c
营业收入 64 000 48 000 |wv+g0]Pg^
营业成本 54 000 42 000 AQ(n?1LU
净利润 30 -20 )@I] Rk?
6M7GPHah
20×8年12月31日 20×7年12月31日 ysG1{NOl
存货 16 000 12 000 kI!@J6
流动资产 60 000 50 000 ^j${#Q
总资产 100 000 90 000 \^9n&MonM
流动负债 20 000 18 000 _;5zA"~c#@
总负债 30 000 25 000 de2G"'F
在审计过程中,约翰发现以下事项: lJ= EP.T
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: =dHdq D
借:银行存款5 820 000 .wq
j
财务费用 180 000 B,_K mHItd
贷:应收票据6 000 000 wMN;<