六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 *E~VKx1
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: zj|/ CxV
(Expressed in RMB thousands) +]@Az.E
FINANCLAL STATEMENTS ITEMS T'fcc6D5p
20×8 K"V:<a
20×7 O3.C:?;x
=]>NDWqpHN
Sales 6UE(f@
64000 Kwhdu<6
48000 V
>,Z-&.%
s6}Xt=j
Cost of sales 3?E&}J<n
54000 SxjCwX">
42000 ~=Ncp9ej#
4{qB X?
Net profit dxj*Q "K
30 0q9>6?=i
-20 hGf-q?7
n
tP|\E
8)VgS&B~
December 31, 20×8 [ "xn5lE
December 31, 20×7 d3]hyTqbtm
K"2|[ 5
Inventory wVq\FY%
16000 rQP"Y[
12000 $A}QY5`+~S
0"g@!gSrQ
Current assets _iEj
60000 t!_x(u
50000 p[WX'M0f
t?^9HP1b_
Total assets oH2!5;A|
100000 [k]|Qink
90000 s~},y]YV
d/7l efF
Current liabilities w.N,)]h
20000 j|e[s ?d
18000 @rb l^
:o"8MZp
Total liabilities M@
p"yq
30000 K<v:-TjQZ:
25000 Zwe[_z!*D
&!35/:~uD
l
oqvi
During the audit, John has the following findings: :Y)to/h
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: '9J|=z9.
Dr. Cash in Bank RMB 5820000 t
k/`%Q
Dr. Financial Expenses RMB 180000 W>spz~w%j
Cr. Notes Receivable RMB 6000000 tL0`Rvl
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: WP-jtZ?!"
Dr. Non-operating Expenses RMB 3000000 K%}}fw2RMN
Cr. Provisions RMB 3000000 w5]l1}rl
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 g$j6n{Yl
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: uv4 _:
Dr. Provisions RMB 3000000 CsS p=(
Cr. Cash in Bank RMB 2500000 GLKO]y
Cr. Non-operating Income RMB 500000 fY2wDD
Required: G5Q!L;3HZ
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. 0zqj0
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: Fu8 7fVi/\
(a)Inventory Turnover Rate in 20×8; |ia@,*KD
(b)Gross Profit Ratio in 20×8; W'_/6_c$!
(c)After Tax Return on Total Assets in 20×8; and r3I,11B
(d)Current Ratio as at December 31, 20×8 :G'xi2bs
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. /hdf{4
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 !v!N>f4S$
以下是未经审计财务报表的部分信息: N_C_O$j
(单位:千元) }sMW3'V
项目 20×8 20×7 n_$yV:MuT!
营业收入 64 000 48 000 Q:S\0cI0
营业成本 54 000 42 000 w1B<0'#
净利润 30 -20 g=A$<