六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 B_RF)meux
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: g!Ui|]BI9
(Expressed in RMB thousands) SAE'y2B*
FINANCLAL STATEMENTS ITEMS X.ZG-TC
20×8 )k]{FM
20×7 ->Fsmb+R
5?|y%YH;R\
Sales z>b^Ui0
64000 w}8=sw
48000 SZ:R~4 A
$QwzL/a
Cost of sales j$4lyDfD
54000 !j3Xzn9
42000 "V5_B^Gzb]
@c
}Gw;e
Net profit 'a$/ !~X
30
ONUa7
-20 ,^jQBD4={
#%{
IDdu2HNu
December 31, 20×8 +~7[T/v+n
December 31, 20×7 9fCU+s
Z{2QDjAI;
Inventory /=QsZ,~xo
16000 3TN'1D ei
12000 5!jt^i]O
X5= Ki
$+
Current assets s"~,Zzy@j
60000 21] K7
50000 <~e*YrJ?-
|w -s{L3@+
Total assets ?OGs+G
100000 .~a8\6
t
90000 To-$)GQ@W
dvglh?7d
Current liabilities ebLt:
gGo
20000 4$4Tx9C
18000 Psm9hP :m
wQM( |@zE}
Total liabilities W k "_lJ
30000 `.wgRUhFH;
25000 24fN3
2\gbciJ[{(
e.(RhajB
During the audit, John has the following findings: Z*(OcQ-
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: 0:x+;R<P*w
Dr. Cash in Bank RMB 5820000 |=W>4>
Dr. Financial Expenses RMB 180000 #nKGU"$+
Cr. Notes Receivable RMB 6000000 *4
8LQzc
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: xX~m Fz0C
Dr. Non-operating Expenses RMB 3000000 "*KOU2}C
Cr. Provisions RMB 3000000 l a_
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 \\ZhM
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: [mF=<G"
Dr. Provisions RMB 3000000
)
urUaE
Cr. Cash in Bank RMB 2500000 nVGOhYn
Cr. Non-operating Income RMB 500000 u%Z4 8wr
Required: Rb
<{o8
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. Z#K0a'
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: "T} HH
(a)Inventory Turnover Rate in 20×8; rWBgYh
(b)Gross Profit Ratio in 20×8; 3 >^B%qg6
(c)After Tax Return on Total Assets in 20×8; and 4 ijZQ
(d)Current Ratio as at December 31, 20×8 D~TK'&