六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 u#E'k
KGO
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: AC)
M2;
(Expressed in RMB thousands) 3yZmW$E.
FINANCLAL STATEMENTS ITEMS dw
bR,K
20×8 @LKQ-<dZG
20×7 yLX $SR
2@D`^]]
Sales 9B:
3Ha=
64000 +T+@g8S
48000 |@Tga_0p
T
pkSY`T
Cost of sales w
)R5P[b
54000 afEa@et'
42000 x%G3L\5
hArY$T&MB
Net profit |7
s2xRc
30 &v{Ehkr*
-20 t;&XIG~
SiratkP9n7
QU|_
r2LM
December 31, 20×8 Eah6"j!B8n
December 31, 20×7 *gbK
:*_J
_!\d?]Ya
Inventory Ux[<g%F"
16000 gb ga"WO
12000 :]^e-p!z
Kx__&a
Current assets *v>ZE6CL
60000 ^OR0Vp>L
50000 |\5^ub,m
G 6sK3K
Total assets #o.e
(C
100000 7 F^d-
90000 #%0V`BS7n
K7+yU3
Current liabilities `FP?9R6Y
20000 'rD6MY
18000 j2Zp#E!
H",B[
YK
Total liabilities ly
[LF1t
30000 XpIiJry!6
25000 <j'V}|3
[I $+wWW_
p*Bty@CRi
During the audit, John has the following findings: }'X=&3m
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: IV QH
p
Dr. Cash in Bank RMB 5820000 )*,/L <
Dr. Financial Expenses RMB 180000 gV_/t+jI
Cr. Notes Receivable RMB 6000000 mP(3[a_Q
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: w2)Ro:G
Dr. Non-operating Expenses RMB 3000000 yVd^A2
Cr. Provisions RMB 3000000 (B7G'h.?
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 0J)s2&H
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: H"Pb)t
Dr. Provisions RMB 3000000 ]rmBM
Cr. Cash in Bank RMB 2500000 Lpchla$
Cr. Non-operating Income RMB 500000 S2~cAhR|M
Required: "n-'?W!
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. !liV Y]
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: PxHFH pL
(a)Inventory Turnover Rate in 20×8; vh9* >[i
(b)Gross Profit Ratio in 20×8; AKNx~!%2
(c)After Tax Return on Total Assets in 20×8; and bf3!
|Um
(d)Current Ratio as at December 31, 20×8 (J
hX:1
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. T5BZD
+Ta
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 ::L2zVq5V
以下是未经审计财务报表的部分信息: *dzZOe>,
(单位:千元) CUA @CZ6{
项目 20×8 20×7 !XA3G`}p6s
营业收入 64 000 48 000 "cH RGJG#
营业成本 54 000 42 000 ;|N:FG
净利润 30 -20 da{]B5p\
[\u
R3$j#
20×8年12月31日 20×7年12月31日 # kI>
存货 16 000 12 000 ?mQ^"9^XS
流动资产 60 000 50 000 cw;wv+|k
总资产 100 000 90 000 3P>gDQP
流动负债 20 000 18 000 ~,'{\jDrS
总负债 30 000 25 000 e5=d
Ev
在审计过程中,约翰发现以下事项: 0bNvmZ$
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: '[F:uA
借:银行存款5 820 000 H^_,e= j
财务费用 180 000 &4'<