六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 B1d%#
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: ]!tYrSM!
(Expressed in RMB thousands) y`B!6p
5j
FINANCLAL STATEMENTS ITEMS Z'EO
20×8
+sR *d
20×7 #Lxj
)
uDE91.pUkr
Sales !{]v='
64000 d"d)<f
48000 9Pob|UA
l>
5]Wd{/
Cost of sales { Sliy'
54000 [>J~M!yu:r
42000 <0Egkz3s
dT,m{[+
Net profit Zs$RKJ7
30 FvI0 J
-20 ZvnZ}t>?
_@~kYz
#g`cih=QL
December 31, 20×8 }PIGj} F/
December 31, 20×7 dpGQ0EzH^
A6x_!
Inventory G}dOx}kT
16000 L%s4snE
12000 Znl>*e/|
SE}RP3dF!
Current assets !K^kKP*l
60000 !,JT91
50000 HH~
du
+SA<0l
Total assets hq8/`u
YF
100000 Q0"F> %Cn
90000 #<i><EG
UVBw;V
Current liabilities a9EI7pnq
20000 'ZZWH
18000 #&2N,M!Q
pffw5Tc
Total liabilities :Ye#NPOI
30000 zm3MOH^a
25000 D)~nAkVq
l[\,
*C
g d}TTe
During the audit, John has the following findings: 9@z|2z2\G
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: wR<QeH'V
Dr. Cash in Bank RMB 5820000 <:;:*s3]
Dr. Financial Expenses RMB 180000 ZNC?Ntw
Cr. Notes Receivable RMB 6000000 s)DNLx
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: X$h~d8@r
Dr. Non-operating Expenses RMB 3000000 w4MMo
Cr. Provisions RMB 3000000 10I`AjF0
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 =#")G1A
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: ,;e-37^0l
Dr. Provisions RMB 3000000 er7/BE&
Cr. Cash in Bank RMB 2500000 yJ`1},^
Cr. Non-operating Income RMB 500000 4k2c mM$
Required: f}ij=Y9
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. RJsG]`
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: K8 4c
E
(a)Inventory Turnover Rate in 20×8; 6M vRR
(b)Gross Profit Ratio in 20×8; *rFbehf H
(c)After Tax Return on Total Assets in 20×8; and L\?g/l+k
(d)Current Ratio as at December 31, 20×8 nIKT w
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. $HCAC4
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 lGHu@(n<
以下是未经审计财务报表的部分信息: V #\ZS{'J
(单位:千元) 3k[<4-
项目 20×8 20×7 7(USp#"
营业收入 64 000 48 000 {2*l :'
营业成本 54 000 42 000 Vyq<T(5
净利润 30 -20 Mciq9{8&