六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 !^`ZHJ-3>;
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: 8?I(wn
(Expressed in RMB thousands) 3n6_yK+D
FINANCLAL STATEMENTS ITEMS q;B-np?U
20×8 gDAA>U3|$
20×7 <M+ZlF-`
-Frx {3
Sales ,F:l?dfB\I
64000 #a}
fI
48000 W0gaOew(^
_CI! 7%
Cost of sales oSy[/Y44a
54000 7CwG(c/5
42000 ChmPO|2F
o*r\&!NIw
Net profit ,gkxZ{Eh
30 JrCm >0g
-20 *W#x#0j
DZLSn Ax
m_(+-G
December 31, 20×8 Z8nNZ<k
December 31, 20×7 ApS/,cV
^pZ(^
Inventory >@y5R^B`
16000 q]
,&$d^@
12000 SjG=H%
(* "R"Y
Current assets M;3uG/E\
60000 #^Sd r-
50000 X$%RJ3t e
2ht<"
Total assets ^*}L
9Ot~
100000 :K2N7?shA
90000 n*bbmG1
my*UN_]
Current liabilities m0un=>{
20000 ZJ+q<n_4}
18000 BnAia3z
|!rD2T\Ef
Total liabilities (x?A#o>%
30000 W%~ S~wx
25000 f]o DZO%^
o.Q|%&1
h r t\
During the audit, John has the following findings: F/@#yQv?
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: [ &R-YQ@
Dr. Cash in Bank RMB 5820000 37M7bB0
Dr. Financial Expenses RMB 180000 )t@OHSl
Cr. Notes Receivable RMB 6000000 ~Bj-n6 QDE
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: ;:"~utL7
Dr. Non-operating Expenses RMB 3000000 n;O
3.2
Cr. Provisions RMB 3000000 "L{;=-e
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 u%h]k ,(E
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: (AR-8
Dr. Provisions RMB 3000000 0~n=|3*P
Cr. Cash in Bank RMB 2500000 y>Nlj%XH
Cr. Non-operating Income RMB 500000 i3#]_ p{
Required: 0g`WRe
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. V^?+|8_(
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: ab3" ?.3m
(a)Inventory Turnover Rate in 20×8; %&e5i
(b)Gross Profit Ratio in 20×8; WY<ip<
(c)After Tax Return on Total Assets in 20×8; and % J+'7'g
(d)Current Ratio as at December 31, 20×8 Vs9fAAXS4
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. jY$
|_o.4
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 uOm fpg O
以下是未经审计财务报表的部分信息: I>ofSaN
(单位:千元) mN~;MR;
项目 20×8 20×7 .Jou09+
营业收入 64 000 48 000 CIYD'zR[
2
营业成本 54 000 42 000 HM ^rk
净利润 30 -20 FC vR
V&\ZqgDF
20×8年12月31日 20×7年12月31日 qK(?\t$
存货 16 000 12 000 Yxi.A$g
流动资产 60 000 50 000 ,uDB]
总资产 100 000 90 000 E/5w
H/
流动负债 20 000 18 000 !cWKY\lpv
总负债 30 000 25 000 RZDZ3W(;h
在审计过程中,约翰发现以下事项: 3MkF
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: |@V<}2zCZ
借:银行存款5 820 000 o.y4&bC14;
财务费用 180 000 ?t?
!)# X
贷:应收票据6 000 000 nA%
-<
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: X0P<ifIv
借:营业外支出 3 000 000 Udd|. J Rd
贷:预计负债 3 000 000 `q4\w[0+p
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: ]sbu9O ^"f
借:预计负债 3 000 000 7j._3'M=Kc
贷:银行存款 2 500 000 =]etw
营业外收入 500 000 =Z%&jul
要求: $Fr$9 jq&
(1)在营业收入和净利润两者之中,选择一个用于计算A公司20×8年财务报表层次的计划重要性水平,两者中哪一个更合适一些?并说明理由。 INcJXlv
(2)根据以上未经审计的财务报表信息,运用分析程序分析重大错报风险,请计算以下比率: FDpNM\SR1l
(a)20×8年存货周转率 gIRFqEz@o
(b)20×8年销售毛利率 F<G.!Y8!&
(c)20×8年总资产净利率 6VCw>x
(d)20×8年12月31日的流动比率 <qv:7@
(3)根据上述事项,注册会计师约翰应提出哪些审计调整建议,并列示调整分录。(调整分录不考虑所得税的影响) o2F6K*u}
【答案】 ]TD]
(1)应选择营业收入作为计算重要性水平的基础。 iOzw)<