六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 6Q`7>l.|?
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: 5~"m$/yE
(Expressed in RMB thousands) [V;Q#r&+
FINANCLAL STATEMENTS ITEMS 7gt%[r M
20×8 &I/C^/F&
20×7 N ^H
H&~V
YTfMYH=}
Sales >
Cx;h=
64000 S#|5&SR
48000 B|rf[EI>
'zQp64]F
Cost of sales a6g+"EcH#'
54000 ae]
hCWK
42000 u~27\oj,
$PTl{
Net profit pbqJtBBDDS
30 UujKgL4
-20 *)i+ c{~
C
6:;
T%
"R-Pe\W
December 31, 20×8 TzsNhrU{
December 31, 20×7 k7bfgb
{
BEii:05
Inventory yzJTNLff
16000 L%4Do*V&
12000 PL7_j
A<cnIUW
Current assets o&rNM5:
60000 ~)!vhdBe
50000 CSIsi]H
Qs\!Kk@
Total assets {IQCA-AI
100000 2@pEuB3$?!
90000 q6V\n:hKV
OyTp^W`&
Current liabilities YXTd^M~@D
20000 yv.(Oy
18000 4:qM'z
U("m}^
Total liabilities YDiru
30000 )cxML<j'
25000 yA-UXKT
M\be a
m#t
During the audit, John has the following findings: yyuf
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: *Duxabo?
Dr. Cash in Bank RMB 5820000 PH]
ui=
Dr. Financial Expenses RMB 180000 nV?e(}D
Cr. Notes Receivable RMB 6000000 "?Xb$V7
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: 2ee((vO&
Dr. Non-operating Expenses RMB 3000000
ScTeh
Cr. Provisions RMB 3000000 {#uf#J|
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 x-ZCaa}O
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: >[TJ-%V>oR
Dr. Provisions RMB 3000000 2W=am_\0e.
Cr. Cash in Bank RMB 2500000 8nHFNOv6
Cr. Non-operating Income RMB 500000 DX@*lM
Required: /N\[ C"8
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. 5SmgE2 }
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: xouy|Nn'
(a)Inventory Turnover Rate in 20×8; L9(!L$
(b)Gross Profit Ratio in 20×8; -S*MQA4
(c)After Tax Return on Total Assets in 20×8; and $61*X f+*
(d)Current Ratio as at December 31, 20×8 rJ_fg$.<
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. h**mAa0fo
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 D}:M0EBS
以下是未经审计财务报表的部分信息: :TN^}RML
(单位:千元) Zk
75GC
项目 20×8 20×7 :ODG]-QF
营业收入 64 000 48 000 5nJmabw3
营业成本 54 000 42 000 +UC-
净利润 30 -20 00(#_($
9='=wWW
20×8年12月31日 20×7年12月31日 vaUUesytt
存货 16 000 12 000 8gI~x.k`
流动资产 60 000 50 000 >6zXr.
总资产 100 000 90 000 5qx$=6PT
流动负债 20 000 18 000 5Rec~&v
总负债 30 000 25 000 ^J$?[@qD
在审计过程中,约翰发现以下事项: &nEQ