六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 vP'R7r2Yx
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: <s#}`R.#2
(Expressed in RMB thousands) ZdHWSfO)O
FINANCLAL STATEMENTS ITEMS _H8)O2mJ
20×8 Ec6{?\
20×7 }Gz"og*8
TniZ!ud
Sales ^j=_=Km]
64000 {hRAR8
48000 hoeTJ/;dm
D\V}Eo';6
Cost of sales 1
)j%]zd2
54000 >)pwmIn<
42000 sinG $=
t7A.b~#
Net profit D1O7S]j
30 ?j0blXl
-20 z4J-qK~2
\^-3)*r
SqTm/ t
December 31, 20×8 9Jk(ID'c
December 31, 20×7 ?0;b}Xl-
c@q>5fR/c
Inventory f(n{7
16000 {2:H`|x
12000
BW\R
"|Q&
Current assets ln=zGX.e
60000 >PGm} s_
50000 S5Px9&N8(
(x$k\H
Total assets 4GHIRH
C%[
100000 *j*jA/
90000 xZhD6'Zzz
ga~vQ7I_
Current liabilities iGU N$
20000 ^3yjE/Wi"
18000 )v-* Wr eS
7T2W%JT-,
Total liabilities [ X~X?By>
30000 }>
1h+O
25000 Dk"M8_-_
bL[PNUG
vo(?[[
During the audit, John has the following findings: <m6I)}K
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: !eTS PM
Dr. Cash in Bank RMB 5820000 RY~)MS _C
Dr. Financial Expenses RMB 180000 r?+u}uH
Cr. Notes Receivable RMB 6000000 XWUTb\@
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: m5x>._7le
Dr. Non-operating Expenses RMB 3000000 '
R@<4Ib|
Cr. Provisions RMB 3000000 p4AXQuOP
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 RU>vnDaC
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: 8
[."%rzN
Dr. Provisions RMB 3000000 +|8Lt[^ux
Cr. Cash in Bank RMB 2500000 \rN_CBM
Cr. Non-operating Income RMB 500000 Sd\@Q%
}o\
Required: 0Its;|
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. ^#Y6
E
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: '_&(Iwu
(a)Inventory Turnover Rate in 20×8; aw4
+1.xy
(b)Gross Profit Ratio in 20×8; .>nd@oU
(c)After Tax Return on Total Assets in 20×8; and z$V8<&q
(d)Current Ratio as at December 31, 20×8 SBoF(0<
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. }n7e_qy4
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 =dw1Q
以下是未经审计财务报表的部分信息: z0UO<Y?9
(单位:千元) QO>*3,(H,q
项目 20×8 20×7 SWGa%6|
营业收入 64 000 48 000 [O)Zof
营业成本 54 000 42 000 2Ee1mbZVw8
净利润 30 -20 [
"IJh
7fEV/j
20×8年12月31日 20×7年12月31日 9]w0zUOL6
存货 16 000 12 000 E9:hK
流动资产 60 000 50 000 ^MW%&&,BL
总资产 100 000 90 000 MGz>
,c^wW
流动负债 20 000 18 000 .0-m=3mp2
总负债 30 000 25 000 *u>\&`h=
在审计过程中,约翰发现以下事项: }:8>>lQ
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: B<&_lG0s