六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 l0%qj(4`6&
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: F7r!zKXZ
(Expressed in RMB thousands) >PD*)Uq&
FINANCLAL STATEMENTS ITEMS O=Cz*j
20×8 M],}.l
20×7 D:yj#&I
;jEDGKLq
Sales (g8<"<
N
?
64000 1dg y-$H~
48000 l(CMP!mY
X$<s@_#1
Cost of sales r?l7_aBv3
54000 V&75n.L
42000 >%o\Ue
MI,b`pQ
Net profit N7b+GqYpF>
30 {+&qC\YF
-20 E>}
(r%B
GQP2-cSZ
JQtBt2
December 31, 20×8 ? V0!N;
December 31, 20×7 G; *jL4
0F495'*A
Inventory 5/ee&sJR
16000 ,+gU^dc|hq
12000 `<z"BGQ
"Y>
#=>8
Current assets kX2bU$1Q,i
60000 HL^+:`,
50000 ZB5:FtW4
XIAHUT5~J
Total assets b,8\i|*!f
100000 ~rN:4Q]/
90000 W8$ky[2R
\.`;p
Current liabilities xejQ!MAB
20000 8K]5fkC|
18000 3($ cBC
+4N7 _Y
Total liabilities (&W&1KT
30000 su/!<y
25000 jc4#k+sb
"x+o(jOy
gyz#:z$p^
During the audit, John has the following findings: DxFmsjX[L
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: e#+u8 LrN
Dr. Cash in Bank RMB 5820000 8R) 0|v&;
Dr. Financial Expenses RMB 180000 |[RoR
Cr. Notes Receivable RMB 6000000
xe~lV
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows:
Em%0C@C
Dr. Non-operating Expenses RMB 3000000 &tAhRMa
Cr. Provisions RMB 3000000 i; qb\
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 7O=N78M
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: lhx"<kR4
Dr. Provisions RMB 3000000 qPn}$1+~
Cr. Cash in Bank RMB 2500000 <?Z [X{
Cr. Non-operating Income RMB 500000 ``zgw\f[%
Required: YT*_
vmJV
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. b6mSPH@
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: pdz_qj!Z
(a)Inventory Turnover Rate in 20×8; l8Xgz
aW
(b)Gross Profit Ratio in 20×8; ,v#F6xv8
(c)After Tax Return on Total Assets in 20×8; and B=>VP-:
(d)Current Ratio as at December 31, 20×8 o4%H/|Oq.
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. e={X{5z0
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 -kGwbV}
以下是未经审计财务报表的部分信息: fI_I0dc.p
(单位:千元) ,R-T( <r
项目 20×8 20×7 X6hp}
营业收入 64 000 48 000 K~C6dy
营业成本 54 000 42 000 !iys\ AV
净利润 30 -20 %OIJ.
am'11a@*
20×8年12月31日 20×7年12月31日 Z~?1xJ&