六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 !S5_+.U#
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: &)#bdt[
(Expressed in RMB thousands) ,G!mO,DX
FINANCLAL STATEMENTS ITEMS u[?M{E/HU
20×8 6`U]%qx_I
20×7 #CTHCwYo
lko
k2
Sales 4&+lc*
64000 f~Q]"I8w
48000 "%]vSr
T6N~L~J
Cost of sales cSWn4-B@l
54000 ?N(opggiD
42000 i :Sih"=
31=vUS
Net profit Kuy0Ci
30 ;iTZzm
B
-20 w^wh|'u^_@
[3fmhc
`as6IMqJD
December 31, 20×8 ^muPjM+D
December 31, 20×7 r>3y87
gzeTBlXg
Inventory 66%4p%#b4
16000 iK3gw<g
12000 k~HS_b*]d
=Xh*w
Current assets {axMS yp;
60000 R"V^%
z;8o
50000 w~l%xiC
JPGEE1!B{b
Total assets ISALR{Aq
100000 l~c# X
3E
90000 _W^{,*p
&JHqUVs^
Current liabilities d<+@cf_9
20000 fe$O Pl~
18000 v JPX`T|
VSW"/{Lp
Total liabilities j=5hW.fI
30000 cOo@UU P
25000 p{S#>JTr
-G@:
uxB
)9'Zb`n
During the audit, John has the following findings: To@77.'
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: )R@M~d-o
Dr. Cash in Bank RMB 5820000 P[<EFjE
Dr. Financial Expenses RMB 180000 z((9vi W
Cr. Notes Receivable RMB 6000000 !(>yB;u
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: \>nY%*
Dr. Non-operating Expenses RMB 3000000 1J @43>u{
Cr. Provisions RMB 3000000 TU}./b@F
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 1./iF>*A
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: >a$b4
pvh
Dr. Provisions RMB 3000000 lJ/{.uK
Cr. Cash in Bank RMB 2500000 0D:e P``
Cr. Non-operating Income RMB 500000 cNvh2JI
Required: #)
bqn|0l
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. T,SCK^
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: l_z@.</8P@
(a)Inventory Turnover Rate in 20×8; TSHH=`cx
(b)Gross Profit Ratio in 20×8; vQhi2J'
(c)After Tax Return on Total Assets in 20×8; and
fgE Mn;
(d)Current Ratio as at December 31, 20×8 f%cbBx^;
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. 3E]IEf
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 [>wvVv
以下是未经审计财务报表的部分信息: Z g~6
(单位:千元) "'\f?A9
项目 20×8 20×7 f+W8Gszi
营业收入 64 000 48 000 XbMAcgS
营业成本 54 000 42 000 5_~QS
净利润 30 -20 7UA|G2Zr
gt{
$G|bi
20×8年12月31日 20×7年12月31日 JB xizJBP
存货 16 000 12 000 ct-;L' a
流动资产 60 000 50 000 >$dkA\&p