六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 R}>Gk
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: J<u,Y= -~
(Expressed in RMB thousands) tY%c-m
FINANCLAL STATEMENTS ITEMS V0ulIKck
20×8 f }eZX
20×7 c%Kv"Z%f
xr)kHJ:v
Sales GwW!Q|tVz=
64000 pmIQD"
48000 'UW7zL5
q.uIZ
Cost of sales *sZ
Ows<
54000 Vk@u|6U'
42000 r
yN/sjQC
2/qfK+a
Net profit 6-QTqb?U;N
30 5NBc8
h7 V
-20 d!e$BiC
3DMfR
ofg
'S
E%9
December 31, 20×8 ]%ikr&78u
December 31, 20×7 t<~riFs]
VU}UK$JN
Inventory AEOo]b*&d
16000 ?Z*LTsPr
12000 .2[>SI
H@,jNIh~h
Current assets Y@_ i32,r
60000 li%=<?%T
50000 mY#[D;mUe
%L<VnY#%u
Total assets V5qvH"^
100000 IEjKI"
90000 mNWmp_c,1
a}0\kDe
Current liabilities rsOon2|
20000 "4&HxD8_ih
18000 6>SP5|GG
n]6xrsE
Total liabilities DJ[U^dWRn
30000 kO~xE-(=
25000 CPFd 33
YJ.'Yc
i1\xZ<|0
During the audit, John has the following findings: 6wIv7@Y
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: dB^J}_wp
Dr. Cash in Bank RMB 5820000 Euk#C;uBg
Dr. Financial Expenses RMB 180000 b4S7Q"g
Cr. Notes Receivable RMB 6000000 &}YB!6k h^
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: 9k& lq$
Dr. Non-operating Expenses RMB 3000000 cQ1oy-paD
Cr. Provisions RMB 3000000 -`&4>\o2Lx
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 @X\Sh>H
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: 6
V*@
{
Dr. Provisions RMB 3000000 VKS:d!}3E
Cr. Cash in Bank RMB 2500000 ov*zQP
Cr. Non-operating Income RMB 500000 q~_Nv5r%O
Required: )}]<o
|'
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. ]J5[ZVz
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: >p}d:t/
(a)Inventory Turnover Rate in 20×8; 'nBJ[$2^
(b)Gross Profit Ratio in 20×8; ()}O|JL:K
(c)After Tax Return on Total Assets in 20×8; and f|w+}z
(d)Current Ratio as at December 31, 20×8 Bwn9ZYu#r
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. 1Jd82N\'
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 TB*g$
*
以下是未经审计财务报表的部分信息:
yL_-w/a
(单位:千元) @@'zMV%
项目 20×8 20×7 Czid"Ih-
营业收入 64 000 48 000 M5: f^
营业成本 54 000 42 000 JrOp-ug
净利润 30 -20 k2j:s}RHY
/^P^K
20×8年12月31日 20×7年12月31日 L7wl3zG
存货 16 000 12 000 tA3]6SIK@
流动资产 60 000 50 000 aluXh?
总资产 100 000 90 000 %*oz~,i
流动负债 20 000 18 000 `P)1RTVx
总负债 30 000 25 000 Y^2`)':
在审计过程中,约翰发现以下事项: %0Ulh6g;Dt
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: 9K Ih}Q@P
借:银行存款5 820 000 &