六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 ss'`[QhR2
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: ^"{txd?6
(Expressed in RMB thousands) b
|JM4jgK
FINANCLAL STATEMENTS ITEMS VQ/Jz5^
20×8 !cA4erBP
20×7 E3
d# T
j6#RV@ p`
Sales L@x#:s=
64000 us >$f20T
48000 'eg;)e:`b+
@ $2xiE.[
Cost of sales V[fcP;
54000 !_pryNcb
42000 xa?
Av,E|C
Net profit $zD}hO9
30 *,#T&M7D
-20 2`nOYK
g/BlTi
,+o*>
fD
December 31, 20×8 -Ou@T#h"
December 31, 20×7 a[A*9%a
sHf.xc
Inventory "FH03
9
16000 %bZ}vJ5b
12000 BjAmM*k
rF)[ Sed:T
Current assets f+>g_Q
60000 M
Clvmv^
50000 C?fa-i0l^
b&xlT+GN
Total assets NTy0NH
100000 $^louas&
90000 ?0hEd9TU
?)mM]2%%
Current liabilities 6R';[um?q
20000 d!#qBn$*[
18000 qb?9i-(
r0fEW9wL
Total liabilities " twq#Alx
30000 h+d3 JM
25000 >Qold7
M
&M2SqeR62;
]}HuK#
During the audit, John has the following findings: ;=F]{w]$+
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: sEm064
Dr. Cash in Bank RMB 5820000 ?h7(,39^>
Dr. Financial Expenses RMB 180000 ~|. vz!A
Cr. Notes Receivable RMB 6000000 :y8wv|m
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: \A=:6R%Qb
Dr. Non-operating Expenses RMB 3000000 61=D&lb
Cr. Provisions RMB 3000000 fFNwmH-jv
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 iES?}K/q
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: 2}8xY:|@(U
Dr. Provisions RMB 3000000 3lT>C'qq
Cr. Cash in Bank RMB 2500000 2m0laJ3p9
Cr. Non-operating Income RMB 500000 8}<4f|?
Required: t182&gpd`
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. b@m\ca
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: K6nGC
(a)Inventory Turnover Rate in 20×8; 7qT>wCVT
(b)Gross Profit Ratio in 20×8; e9@7GaL`"S
(c)After Tax Return on Total Assets in 20×8; and 5*IfI+}
(d)Current Ratio as at December 31, 20×8 D0HLU
~o
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. i{5
,mS&
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 VMb r@9
以下是未经审计财务报表的部分信息: A0`#n|(Ad!
(单位:千元) ouf91<n
项目 20×8 20×7 \g<=n&S?
营业收入 64 000 48 000 Ed +"F{!eQ
营业成本 54 000 42 000 |)W
N%#v
净利润 30 -20 1Kc[).O1
W&Pp5KR
20×8年12月31日 20×7年12月31日 bL"!z"NA
存货 16 000 12 000 5\\a49k.p
流动资产 60 000 50 000 KOHYeiry~A
总资产 100 000 90 000 41Htsj
流动负债 20 000 18 000 +8~C&K
:
总负债 30 000 25 000 :UDT!
5FNO
在审计过程中,约翰发现以下事项: -`<