六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 ;t47cUm6j
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: %M8Egr2|0
(Expressed in RMB thousands) gLv|Hu7
FINANCLAL STATEMENTS ITEMS
;/i"W
20×8 AH`n
20×7 QX(x6y>Q
xsK{nM6g
Sales .0]4@'
64000 qGMM3a)Q
48000 MWf ]U
j0J}d _
Cost of sales Q,Tet&in )
54000 8+vZ9!7
42000 )#-27Y
0P`wh=")
Net profit F\1nc"K/(
30 zb9^ii$g
-20 ZK5(_qW&i
uY0V!W
{9TWPB/>
December 31, 20×8 QFoZv+|
December 31, 20×7
1?)iCe
8?] :>
Inventory Hv%(9)-8
16000 }GvoQ#N
12000 $,08y
WujIaJt-
Current assets g+/%r91hZ
60000 4mOw[}@A
50000 \C.%S +
u
8>x.zO_.c>
Total assets $w%oLI@kl
100000 Z+ubc"MVb
90000 PJj{5,#@3
^B@4 w\t
Current liabilities >(z{1'f{
20000 O$x-&pW`g
18000 j`Lf/S!}
Okk[}G)
Total liabilities 6QdNGpN
30000 A/N*Nc
25000 }yqRz6=YB
q3Umqvl)oe
bGRI^
[8#+
During the audit, John has the following findings: >V(>2eD'S
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: :NU-C!eT
Dr. Cash in Bank RMB 5820000 Pb?H cg
Dr. Financial Expenses RMB 180000 Bp\io$(%
Cr. Notes Receivable RMB 6000000 zF/}s_><*
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: Ff>Y<7CQ
v
Dr. Non-operating Expenses RMB 3000000 x
( w <U1
Cr. Provisions RMB 3000000 ,4j$kR
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 La%\-o
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: 1=#r$H
Dr. Provisions RMB 3000000 V5rnI\:7
Cr. Cash in Bank RMB 2500000 (PGmA>BT
Cr. Non-operating Income RMB 500000 $n `Zvl2
Required: nzy =0Ox[
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. $}oQ=+c5
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: a#H=dIj
(a)Inventory Turnover Rate in 20×8; [e)81yZG>
(b)Gross Profit Ratio in 20×8; 80$P35Q"
(c)After Tax Return on Total Assets in 20×8; and qt]QO1pAd
(d)Current Ratio as at December 31, 20×8 hgj#VY$B
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. "b%hAdR
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 MSeO#X
以下是未经审计财务报表的部分信息: Js+d4``W
(单位:千元) QOuy(GY
项目 20×8 20×7 GQqw(2Ub}
营业收入 64 000 48 000 hx4!P( o1
营业成本 54 000 42 000 ;TSnIC)c
净利润 30 -20 B2d$!Any
7tAWP
Swf
20×8年12月31日 20×7年12月31日 P@9>4}r$
存货 16 000 12 000 jbIWdHZ/US
流动资产 60 000 50 000 Y'fI4
总资产 100 000 90 000 T.ub!,Y
流动负债 20 000 18 000 ZC"6B(d
总负债 30 000 25 000 ,b>cy&ut
在审计过程中,约翰发现以下事项: SUD]Wl7G`r
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: N(vbo
借:银行存款5 820 000 6AUzS4O
财务费用 180 000 2?t(%uf]
贷:应收票据6 000 000 x|0Q\<mEe
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: mk\U wv
借:营业外支出 3 000 000 R'dF<&Kj|
贷:预计负债 3 000 000 k6JB%m\E
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: ("/*k
借:预计负债 3 000 000 u
M
zefRN
贷:银行存款 2 500 000
p<