六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 Y+vG]?D
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: /J''`Tf
(Expressed in RMB thousands) xNlxi
FINANCLAL STATEMENTS ITEMS RCM;k;@8V
20×8 xQLVFgd
20×7 g=*'kj7c3
i\~@2
Sales >&pB&'A a
64000 f793yCiG
48000 L'(ei7Z
$gZC"~BR
Cost of sales ]fxYSm
54000 []^fb,5a
42000 v@m2c_,
vmEbk/Vy
Net profit `sW+R=
30 UAleGR`,
-20 %gBulvg
VcI'+IoR?
%?<Y&t
December 31, 20×8 `"@Pr,L
December 31, 20×7 1eod;^AP9
R( 2,1f=d
Inventory `Vph=`0
16000 ) W,tL*9[
12000 fkKk/M>1
'PO+P~|oa&
Current assets :$k];
60000 s=KK)6T
50000 -/^a2_d[
V
LXU
Total assets q>X30g
100000 W20qn>{z
90000 O@9<7@h+Nl
oGIh:n7 q+
Current liabilities @%"+;D
20000 qoZUX3{
18000 e-&0f);i
n]nb+_-97
Total liabilities 8PRKS J[@K
30000 tBB\^xq:
25000 PxAUsY
@#u'z~a)
,ma4bqRMc
During the audit, John has the following findings: %[l#S*)~
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: bM@8[&ta
Dr. Cash in Bank RMB 5820000 XEX-NE"]
Dr. Financial Expenses RMB 180000 %f-Uwq&}Y"
Cr. Notes Receivable RMB 6000000 qI=j
>x
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: V;N'?Gu
Dr. Non-operating Expenses RMB 3000000 (Zi,~Wqm$
Cr. Provisions RMB 3000000 "|,;~k1
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 [}*xxy
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: .\rJ|HpZ1J
Dr. Provisions RMB 3000000 K?J?]VCw
Cr. Cash in Bank RMB 2500000 7 'B9z/
Cr. Non-operating Income RMB 500000 $ca>bX]
Required: jhx @6[
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. RCC~#bb
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: zZE@:P&lf
(a)Inventory Turnover Rate in 20×8; }L|cg2y
(b)Gross Profit Ratio in 20×8; iJaA&z5sr
(c)After Tax Return on Total Assets in 20×8; and h\<;N*Xi
(d)Current Ratio as at December 31, 20×8 _N1UL?
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. PrQs_tNi
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 fU^6h`t
以下是未经审计财务报表的部分信息: >Y)FoHa+/
(单位:千元) uP.[,V0@^
项目 20×8 20×7 E|9'{3$
营业收入 64 000 48 000 du5|/
营业成本 54 000 42 000 b%_[\((
净利润 30 -20 _GtG8ebr
6
_n~
E e
20×8年12月31日 20×7年12月31日 #J w\pOn
存货 16 000 12 000 \L5h&