六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 F{eI[A
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: 1Uc/r>u9
(Expressed in RMB thousands) LKM;T-
FINANCLAL STATEMENTS ITEMS fHgvh&FU
20×8 ?V =#x.9
20×7 }4q1"iMlO
cE*d(g
Sales Md*.q^:
64000 }Rq{9j,%
48000 gq.l=xS
N}'2GBqfU4
Cost of sales &iaS3x
54000 D0X!j,Kc
42000 "BC;zH:
55zy]|F"
Net profit N@I=X-7nh|
30 :;w#l"e7<
-20 8)YDUE%VH
/Uni6O)oc
ro
uaT
December 31, 20×8 p<\7" SB=
December 31, 20×7 Z)<lPg!YAR
.i3_D??
Inventory (J.k\d
16000 Upz?x{>x
12000 Oh,]"(+
1P G"IaOb
Current assets Cq}E5M
60000 wAc;{60s]
50000 2k^'}7G%
wT +\:y
Total assets _W>xFBy
100000 yVyh\u\
90000 z2
mjm
{n(/ c33
Current liabilities KESM5p"f
20000 c'wU$xt.w
18000 U,Fyi6{~
{=ATRwUL
Total liabilities mTL JajE/
30000 @iN"]GFjS
25000 9u%(9Ae
FzG>iC}
m{r#o?
During the audit, John has the following findings: ?$VkMu$2k
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: -0P9|;h5
Dr. Cash in Bank RMB 5820000 k +Cwnp
Dr. Financial Expenses RMB 180000 _Sl3)
Cr. Notes Receivable RMB 6000000 ==EB\>g|
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: ZWQ/BgKB
Dr. Non-operating Expenses RMB 3000000 =X7_!vSv
Cr. Provisions RMB 3000000 4B)%I`
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 9^@)R
ED
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: ;*WG9Y(W
Dr. Provisions RMB 3000000 \susLD
Cr. Cash in Bank RMB 2500000 Pk;YM}
Cr. Non-operating Income RMB 500000 \r"gqv)^
Required: ?/8V%PL~$
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. -B?cF9
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: Z}.ZTEB
(a)Inventory Turnover Rate in 20×8; -,2CMS#N
(b)Gross Profit Ratio in 20×8; .AZwVP<
(c)After Tax Return on Total Assets in 20×8; and &
d\ y:7
(d)Current Ratio as at December 31, 20×8 =Q*3\)7
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. me-
uPm
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 BAtjYPX'w
以下是未经审计财务报表的部分信息: U*?`tdXJ$
(单位:千元) *D.Ajd.G
项目 20×8 20×7 >T-4!ZvS\j
营业收入 64 000 48 000 /i#
";~sO
营业成本 54 000 42 000
UqNUX?(
净利润 30 -20 Y(R.<LtY
AWJA?
20×8年12月31日 20×7年12月31日 #/{3qPN?@
存货 16 000 12 000 -!}3bl*(7
流动资产 60 000 50 000 z"Mk(d@-E
总资产 100 000 90 000 IhOAMH1
流动负债 20 000 18 000 QWtDZ>
总负债 30 000 25 000 M=3gV?N
在审计过程中,约翰发现以下事项: RGrQ>'RL
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: opMnLor
借:银行存款5 820 000 `46z D
?
财务费用 180 000 E;[Uhh|78!
贷:应收票据6 000 000 [bRE=Zr$Ry
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: o4wSt6gBcJ
借:营业外支出 3 000 000 ~H1<