六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 UV
*tO15i
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: nm:let7GB
(Expressed in RMB thousands) luxKgcU
FINANCLAL STATEMENTS ITEMS }9+1<mT9a/
20×8 U~B}
vt
20×7 KiRt
'
JXy667_
Sales uB#B\i
64000 ~|B!
.+
48000 Rp%\`'+Xz
O^="T^J
Cost of sales />2$
XwP
54000 `S~@
FX
42000 \qd)l
ZX5A%`<M
Net profit pra-8z-
30 (.nJT"&
-20 %_J/&{6G
$j4?'-i=e
)}9}"jrDlx
December 31, 20×8
rgvc5p
December 31, 20×7 m$y$wo<K[7
*~oDP@[S
Inventory \g6 #MNW
16000 MzW$Sl&:
12000 q D>Y}Z!
-mYI[AG)
Current assets fdEj#Ux<H
60000 )yH#*~X_
50000 @j8L{FGnN
E_I6
Total assets VA
r?teY
100000 `kT$Gx4x
90000 = {DB
$Qc%9p
@i
Current liabilities jw
%FZ
20000 :IKp7BS
18000 q\pc2Lh?^
6Q?6-,?_
Total liabilities 0c;"bA0>Sx
30000 $bC!T
25000 =Q0)t_z_
b({b5z.A
1Y0oo jD
During the audit, John has the following findings: F-OZIo
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: /n}V7
Dr. Cash in Bank RMB 5820000 XV9'[V
Dr. Financial Expenses RMB 180000 >v4~:n2D
Cr. Notes Receivable RMB 6000000 T-cVM>u\D
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: Hx/Vm`pRyX
Dr. Non-operating Expenses RMB 3000000 c+M@{EbuN
Cr. Provisions RMB 3000000 7Qztc?XK
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 v__Go kj-
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: &aht K}u
Dr. Provisions RMB 3000000
0`Qs=R`OM
Cr. Cash in Bank RMB 2500000 (%IstR|u:
Cr. Non-operating Income RMB 500000 bL#TR;*]
Required: Rl!WH%;c[X
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. rG%_O$_dO
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: b,V=B{(~
(a)Inventory Turnover Rate in 20×8; 'GO..m"G
(b)Gross Profit Ratio in 20×8; O6 J<Lqgh
(c)After Tax Return on Total Assets in 20×8; and /PuWJPy;
(d)Current Ratio as at December 31, 20×8 ^[NmNi*
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. mZ&Mj.0+~
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 M@86u^80
以下是未经审计财务报表的部分信息: (Q}
ijwj
(单位:千元) t`3T_t Y
项目 20×8 20×7 )8>f
营业收入 64 000 48 000 vPq\reKe
营业成本 54 000 42 000 @wZ_VE7B
净利润 30 -20 <iqyDPj
<NsT[r~C
20×8年12月31日 20×7年12月31日 f6C+2L+Hr
存货 16 000 12 000 gV>\lMc[-%
流动资产 60 000 50 000 *Bz&