六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 +[
/r
^C
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: k)V%.Eobf
(Expressed in RMB thousands) {7>CA'>
FINANCLAL STATEMENTS ITEMS !u}3H|6~
20×8 jYX9;C;J
20×7 OX/.v?c
'5/}MMT
Sales bV*zMoD#
64000 vGwD~R
48000 u^zitW!X$
X,+}sy
K
Cost of sales _|B&v
54000 y32++b!
42000 uyt-q|83=
{IHK<aW
Net profit lp-Zx[#`}C
30 oz6+rM6MY
-20 8]":[s6x
kdh9ftm*\
?s)sPM?
December 31, 20×8 1bZiPG{
December 31, 20×7 Z/= %J3f
rHgdvDc
Inventory qf`xH"$
16000 |;9 A{#zM
12000 hdtnC29$
,/`E|eG1G
Current assets Q!Ow{(|
60000 Z3So|M{v
50000 YB
B$uGA
NTXL>Q*e
Total assets V9j1j}
r
100000 eSX[J6
90000 MJKl]&
%y\eBfW,/
Current liabilities )ko{S[
gG
20000 <cv2-?L{
18000 ^b!7R
<>~
)d(0Y<e@
Total liabilities 0\Yx.\X,
30000
Ivt} o_b*
25000 4:Xj-l^D
A!W"*WT
Cld<D5\|f+
During the audit, John has the following findings: [j}7 @Mr`\
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: |\%F(d330
Dr. Cash in Bank RMB 5820000 AuDR |;i
Dr. Financial Expenses RMB 180000 .D,?u"fk|
Cr. Notes Receivable RMB 6000000 x , Vh
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: H
KiVEg
Dr. Non-operating Expenses RMB 3000000 _TOi
[GT
Cr. Provisions RMB 3000000 5+bFy.UW
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 ?S@R~y0K
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: S -6"f/
Dr. Provisions RMB 3000000 <F)w=_%&
Cr. Cash in Bank RMB 2500000 )y`TymM[F
Cr. Non-operating Income RMB 500000 dT]L-uRZgy
Required: Xvu)
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. Vo9>o@FlLM
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: n4WS
V
(a)Inventory Turnover Rate in 20×8; w.D4dv_H
(b)Gross Profit Ratio in 20×8; 0ck&kpL:9
(c)After Tax Return on Total Assets in 20×8; and *"ykTqa
(d)Current Ratio as at December 31, 20×8 'Gl;Ir^
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. /1 US,
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 Bn1L?>G
以下是未经审计财务报表的部分信息: b~/Wnp5
(单位:千元) u%=bHg
项目 20×8 20×7 EvqUNnjR
营业收入 64 000 48 000 }2Cd1RnS
营业成本 54 000 42 000 .>kccLr:z
净利润 30 -20 m)@Q_{=6M
x/%7%_+'
20×8年12月31日 20×7年12月31日 :'d76pM-
存货 16 000 12 000 6;
5)/ q
流动资产 60 000 50 000 ,b6k
TQq
总资产 100 000 90 000 [_
M6/
流动负债 20 000 18 000 gHi~
nEH
总负债 30 000 25 000 'f-
在审计过程中,约翰发现以下事项: &;ZC<