六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 lL1k.&|5m
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: 4DZ-bt'
(Expressed in RMB thousands) =X.LA%Sf=u
FINANCLAL STATEMENTS ITEMS uqz]J$
20×8 ^B8b%'\
20×7 `+6R0Ch
4pw6bK,s2\
Sales UAoh`6vFF8
64000 &0f5:M{P
48000 \&U>LwZd?
q,
O$ %-70
Cost of sales h=;{oY<V)?
54000 jKt7M>P
42000 |:8bNm5[
6@DF
Net profit .\>v0Du
30 95el'K[R
-20 pz"0J_xDM
#g6.Glz3
pK0"%eA
December 31, 20×8 P.gb1$7<
December 31, 20×7 98^V4maR:
'],J$ge
Inventory Omd
.9
16000 Ub6jxib
12000 -GxaV #{
;*MLRXq
Current assets GSH>7!.#
60000 3Z1CWzq(
50000 Kr)a2rZ}SL
HTG%t/S
Total assets TYW&!
sm
100000 p,#o<W
90000 R17?eucZ
'inFKy'H
Current liabilities V:y'Qf2M
20000 B
{>7-0
18000 &Xf}8^T<V
YPxM<Gfa8
Total liabilities } }59V&'t
30000 VVlr*`
25000 Zu7)gf
hIT+gnhh
v?geCe=ng
During the audit, John has the following findings: &v@a5 L
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: vam;4vyu
Dr. Cash in Bank RMB 5820000 6Yln,rC
Dr. Financial Expenses RMB 180000 |:gf lseE
Cr. Notes Receivable RMB 6000000 ]9^sa-8
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: \.-bZ$
Dr. Non-operating Expenses RMB 3000000 2WdyxjQ
Cr. Provisions RMB 3000000 'tH_p
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 qi^7
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: j:v@pzTD
Dr. Provisions RMB 3000000 +L;e^#>d
Cr. Cash in Bank RMB 2500000 {z{bY\
Cr. Non-operating Income RMB 500000 o4Om}]Ti
Required: tS6qWtE
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. h'{ C[d
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: r 8RoE`/T
(a)Inventory Turnover Rate in 20×8; DW[N|-L
(b)Gross Profit Ratio in 20×8; #"G]ke1l$
(c)After Tax Return on Total Assets in 20×8; and p
^w;kN
(d)Current Ratio as at December 31, 20×8 'd9INz.
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. %xI p5h]
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。
;>Ib^ov
以下是未经审计财务报表的部分信息: xA$XT[D
(单位:千元) cPlZXf
项目 20×8 20×7 'DCTc&J['
营业收入 64 000 48 000 3ca (i/c
营业成本 54 000 42 000 ZQV6xoN;r
净利润 30 -20 \XZ/v*d0
Yo6*C
20×8年12月31日 20×7年12月31日 GBPo8L"9
存货 16 000 12 000 |Y,b?*UF
流动资产 60 000 50 000 K &N
总资产 100 000 90 000 W_"sM0
w
流动负债 20 000 18 000 uxr #QA
总负债 30 000 25 000 p$]3'jw
在审计过程中,约翰发现以下事项: H&