六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 [dje!5Dc(
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: aj1o
(Expressed in RMB thousands) s2*^ PG
FINANCLAL STATEMENTS ITEMS s
V70a3#
20×8 ,[To)x5o
20×7 D\~*| J
6.z8!4fpl
Sales {iG
k~qN
64000 1M|DaAI
48000 ncEOz1u
aZ%
Cost of sales C.r9)#G
54000 QGtKu:c.81
42000 ':kj\$U
?fB}9(6
Net profit ;?/v}$Pa
30 #]ZOi`;
-20 ORPQ1%tu
l65-8
{wWh
;
December 31, 20×8 [vuqH:Ln
December 31, 20×7 ,Db+c3
\;w+_<zE5{
Inventory ~/hyf] *j
16000 A^PCI*SN[
12000 FF:Y7wXW
?UAB}CjY
Current assets zG_e=
60000 o#X|4bES
50000 _y Q*
KmoPFlw
Total assets f
n9[Li
100000 gf`uC0
90000 |k~\E|^
Ol4)*/oZ
Current liabilities $9v:(:!Bm
20000 "]}+QK_
18000 $42C4I*E
@Oe!*|?mS
Total liabilities tcYbM+4e
30000 =;.#Bds
25000 "^j&
^sA+
krkRP%jy
>|jSd2_p
During the audit, John has the following findings: d[+ xLa
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: }-H<wQ&x
Dr. Cash in Bank RMB 5820000 |I7-7d-;/
Dr. Financial Expenses RMB 180000 vpOn0([hS
Cr. Notes Receivable RMB 6000000 )Yvf9dl
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: _@3?yv~ D
Dr. Non-operating Expenses RMB 3000000 OczVOb bS
Cr. Provisions RMB 3000000 |
fAt[e _E
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 k$nQY
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: WDr'w'
Dr. Provisions RMB 3000000 >Zk$q~'+
Cr. Cash in Bank RMB 2500000 {s} @$rW
Cr. Non-operating Income RMB 500000 pqPhtWi%PJ
Required: l^x5m]Kt
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. uX*H2"A
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: k~WX6rEJ
(a)Inventory Turnover Rate in 20×8; 4C2J yP3
(b)Gross Profit Ratio in 20×8; yW.s?3X
(c)After Tax Return on Total Assets in 20×8; and tp2CMJc{L
(d)Current Ratio as at December 31, 20×8 {l=!
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. 7Wg0-{yK4
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 pyZ&[*@
以下是未经审计财务报表的部分信息: Pb$ep|`u
(单位:千元) ;+XiDEX0}
项目 20×8 20×7 ;L.@4b[lP
营业收入 64 000 48 000 T69'ta32V
营业成本 54 000 42 000 :.B};;N
净利润 30 -20 D\8 ~3S'd
nfck3h
20×8年12月31日 20×7年12月31日 gio'_X
存货 16 000 12 000
{.2A+JT,
流动资产 60 000 50 000 tE/s|v#O
总资产 100 000 90 000 -fu=RR
流动负债 20 000 18 000
z5Hz-.
总负债 30 000 25 000 (v*$ExF
在审计过程中,约翰发现以下事项: 6P;JF%{J
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: P`
wp`HI
借:银行存款5 820 000 4J*%$Vxv
财务费用 180 000 )
'x4#5]
贷:应收票据6 000 000 jJ-j
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: R?g
qPi-
借:营业外支出 3 000 000 8Z%C7
"4O
贷:预计负债 3 000 000 NZ`W`#{
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: x
fw)0S
借:预计负债 3 000 000 'S<ebwRd=
贷:银行存款 2 500 000 n'ft@7>%h
营业外收入 500 000 rkW*C'2fz
要求: M
H }4F
(1)在营业收入和净利润两者之中,选择一个用于计算A公司20×8年财务报表层次的计划重要性水平,两者中哪一个更合适一些?并说明理由。 A<.`HCv2
(2)根据以上未经审计的财务报表信息,运用分析程序分析重大错报风险,请计算以下比率: jvn:W{'
Q
(a)20×8年存货周转率 A][\
L[8X
(b)20×8年销售毛利率 U]Q2EL\%
(c)20×8年总资产净利率 ipfiarT~)
(d)20×8年12月31日的流动比率 <