六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 -?-yeJP2
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: yE;S6 O
(Expressed in RMB thousands) kV4L4yE
FINANCLAL STATEMENTS ITEMS >O0<u
20×8 w*X(bua@
20×7 ):fu]s
"
Ao@WTs9
Sales f`8?]@y{
64000 +W8kMuM!
48000 ;D@ F
bD?gwhAKA
Cost of sales bGK-?BE5+A
54000 0v``4z2Z
42000 X]d
N1/_
D`U,T&@
Net profit X.ZG-TC
30
[WXcp1p
-20 ,rOh*ebF
U&SSc@of
E+/XKF
December 31, 20×8 # wyjb:Ql
December 31, 20×7 ZA}!Rzo
O{Q+<fBC9
Inventory B] Koi1B
16000 n^nQrRIp
12000 yM7FR);
{c7@`AV]
Current assets ]#7baZ
60000 <SdOb#2
50000 C~PP}|<~V
=E:sEw2j
Total assets !uA'0U?ky
100000 -VP_Aw$
90000 ~+PK Ws'}F
h;mOfF
Current liabilities +e#(p<
20000 OaY]}4tI$
18000 Sg13Dp@x
3wQ\L=
Total liabilities @P h'!
30000 -6^Ee?"
25000 F*Ul#yX
<~e*YrJ?-
:Ye~I;"8
During the audit, John has the following findings: ?OGs+G
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: :u2tu60&MJ
Dr. Cash in Bank RMB 5820000 u3DFgl3-7
Dr. Financial Expenses RMB 180000 #IeG/t(
Cr. Notes Receivable RMB 6000000 !:~C/B{
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: )iZhE"?z
Dr. Non-operating Expenses RMB 3000000 S+?*l4QK
Cr. Provisions RMB 3000000 rLbFaLeQ
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 wkp$/IZKMj
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows:
$?9u;+jIR
Dr. Provisions RMB 3000000 )=5
*iWe
Cr. Cash in Bank RMB 2500000 `:2np{
Cr. Non-operating Income RMB 500000 1yeD-M"w
Required: J3'0^JP*
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. 89W8cJ$yW
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: ^5+7D1>W%
(a)Inventory Turnover Rate in 20×8; QwuSo{G
(b)Gross Profit Ratio in 20×8; 9QkssI
(c)After Tax Return on Total Assets in 20×8; and z;>O5
a>z
(d)Current Ratio as at December 31, 20×8 I,V'J|=j
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. k1LbWR1%wB
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 6K >(n
以下是未经审计财务报表的部分信息: \\ZhM
(单位:千元)
@;[. #hK
项目 20×8 20×7 y }h2
营业收入 64 000 48 000 $$R->
营业成本 54 000 42 000 OQDx82E
净利润 30 -20 UaHN*@
FH;)5GGnv
20×8年12月31日 20×7年12月31日 p4K
8L'nZ
存货 16 000 12 000 UYpln[S
流动资产 60 000 50 000 j92+kq>Xd
总资产 100 000 90 000 vVo# nzeZ5
流动负债 20 000 18 000 ~\zIb/
#
总负债 30 000 25 000 Ge24Lp;Y6
在审计过程中,约翰发现以下事项: 7
/\SN04l
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: !DKl:8mx4
借:银行存款5 820 000 W61:$y}8
财务费用 180 000 w!Z,3Yc)
贷:应收票据6 000 000 5=!
aq\
5
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: " j:15m5
借:营业外支出 3 000 000 UQtG<W]<
贷:预计负债 3 000 000 If|i `,Iy
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: ,- _ReL
借:预计负债 3 000 000 l_(4CimOZ
贷:银行存款 2 500 000 w aDJ
营业外收入 500 000 ^.Q/iXgh
要求: |^GN<