六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 ]_f<kW\1*
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: &
=Wlaa/,&
(Expressed in RMB thousands) m6djeOl
FINANCLAL STATEMENTS ITEMS bTu9;(
20×8 :@)>r9N
20×7 1QJL .
F>cv<l
=6l
Sales A9JdU&
64000 p^_yU_
48000 AK#1]i~
%#}Z y
Cost of sales
^I)N. 5
54000 Q^(b)>?r;
42000 e]tDy0@
nLiY%x`S
Net profit Yuc> fFA
30 m_l[MG\
-20 5Dl/aHb
Tqk\XILG N
F/A|(AH'
December 31, 20×8 ${)b[22":
December 31, 20×7 42{:G8
/SrAW`;"
Inventory 9I/N4sou
16000 5^KWCS7@
12000 d:{O\
_,d~}_$`i
Current assets 3{h_&Gbo'D
60000 I9Fr5p-%O
50000 |a%Tp3Q~
5 BJmA2L
Total assets _7)n(1h[3b
100000 o+9j?|M
90000 6i*sm.SDw
sse.*75U
Current liabilities L~>i,
20000 s!e3|pGS
18000 y|q3Wa
ilva,WFa^
Total liabilities _{Hj^}+$
30000 Rx|;=-8zg
25000 2wgg7[tGi
Ip]KPrwp
Yir
[!{
During the audit, John has the following findings: +&"zU GTIc
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: v]c6R-U
Dr. Cash in Bank RMB 5820000 F*K_+
?m
Dr. Financial Expenses RMB 180000 Jdp3nzM^^@
Cr. Notes Receivable RMB 6000000 PJ'E/C)i
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: t!\tF[9e
Dr. Non-operating Expenses RMB 3000000 -FCe:iY! A
Cr. Provisions RMB 3000000 F.v{-8G
V
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 PAOJ\U
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: *r
% c
Dr. Provisions RMB 3000000 BI}Cg{^km
Cr. Cash in Bank RMB 2500000 63~
E#Dt4
Cr. Non-operating Income RMB 500000 o7LuKRl
Required: bnLPlf
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. bNoW?8bZ
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: )@'}\_a3[]
(a)Inventory Turnover Rate in 20×8; 2Q"K8=s
(b)Gross Profit Ratio in 20×8; wuJ4kW$
(c)After Tax Return on Total Assets in 20×8; and SG4%}wn%
(d)Current Ratio as at December 31, 20×8 Bng@-#`/
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. s&!a
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 g2/8~cn8z
以下是未经审计财务报表的部分信息: x~j`@k,;
(单位:千元) ApXy=?fc
项目 20×8 20×7 Q&|\r
营业收入 64 000 48 000 fe#\TNeQJ[
营业成本 54 000 42 000 X/M4!L}\
净利润 30 -20 'anG:=
9lDhIqx0~
20×8年12月31日 20×7年12月31日 !o[7wKrXb
存货 16 000 12 000 Q( {
r@*g
流动资产 60 000 50 000 ;?g6QIN9
总资产 100 000 90 000 g
!z&~Z:
流动负债 20 000 18 000 xLZG:^(I
总负债 30 000 25 000 td
3D=Y
在审计过程中,约翰发现以下事项: bB;5s`-
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: ^UhBH@ti
借:银行存款5 820 000 k/gZ,
财务费用 180 000 Wh2tNyS
贷:应收票据6 000 000 Sw^u3
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: Y.ToIka{
借:营业外支出 3 000 000 'D"C4;X
贷:预计负债 3 000 000 2oRg 2R}
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: fCobzDy
借:预计负债 3 000 000 A4<Uu~
贷:银行存款 2 500 000 f_Av3
营业外收入 500 000 4u47D$=
要求: %(G* ,
(1)在营业收入和净利润两者之中,选择一个用于计算A公司20×8年财务报表层次的计划重要性水平,两者中哪一个更合适一些?并说明理由。 cXOK)g#
(2)根据以上未经审计的财务报表信息,运用分析程序分析重大错报风险,请计算以下比率: 0f>5(ek
(a)20×8年存货周转率 "E?2xf|.
(b)20×8年销售毛利率 c+nq] xOs'
(c)20×8年总资产净利率 3az&