六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 ZO`{t1
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: N*dO'ol
(Expressed in RMB thousands) ;OE= ;\
FINANCLAL STATEMENTS ITEMS ,$lOQ7R1(
20×8 |VY+!
20×7 K
>-)O=$s
3I rmDT
Sales im}=
64000 AbWnDqv
48000 6?"k&
O
3L;GfYr0
Cost of sales
P[l?
54000 h^u 9W7.
42000 f1Ak0s,zrc
FIB 9W@oao
Net profit %*>ee[^L ,
30 O{sb{kk
-20 RV*7?y%3
\xQ10\u
eyx;8v cM
December 31, 20×8 k"J[mT$b
December 31, 20×7 ~@3X&E0S
j'z}m+_?
Inventory (#4
16000 FwdRM)1)
12000
>&1MD}
b
r"47i
Current assets ?5%0zMC
60000 Rf&~7h'+
50000 r9x.c7=O
:HDl-8]Lw
Total assets {AJcYZV
100000 GzJ("RE0)v
90000 ~S\Ee 2e>
`%8by y@$
Current liabilities ^,Paih
2
20000 :/Zy=F9:
18000 f}4bnu3
pa7Iz^i
Total liabilities ;ew3^i.du
30000 *
3S./C}
25000 l9U^[;D
E1atXx
\'rh7!v-u
During the audit, John has the following findings: $"+ahS<?tC
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: wKjL}1.k
Dr. Cash in Bank RMB 5820000 8s,B,s.
Dr. Financial Expenses RMB 180000 1LgzqRq
Cr. Notes Receivable RMB 6000000 mN_KAln
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: 07zbx6:t
Dr. Non-operating Expenses RMB 3000000 l8"
Cr. Provisions RMB 3000000 Q%.V\8#|V
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 XO*|P\#^
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: c,$ >u,4
Dr. Provisions RMB 3000000 3NEbCILF
Cr. Cash in Bank RMB 2500000 ]Zfg~K(
Cr. Non-operating Income RMB 500000 [Sl
uYmW
Required: sqAZjf
y@
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. 6K/j,e>L
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: L'1p]Z"
(a)Inventory Turnover Rate in 20×8;
aY^_+&&G
(b)Gross Profit Ratio in 20×8; @`qhQ
(c)After Tax Return on Total Assets in 20×8; and |Rh%wJ
(d)Current Ratio as at December 31, 20×8 mk)F3[ke
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. 8 |2QJ
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 &_q&TEi
以下是未经审计财务报表的部分信息: ])dq4\Bw
(单位:千元) n[j
yhBf\W
项目 20×8 20×7 29]T:I1d[
营业收入 64 000 48 000 K._tCB:
营业成本 54 000 42 000 PD@]2lY(
净利润 30 -20 =.@{uu;
ogt<vng
20×8年12月31日 20×7年12月31日 4I"p>FIkY
存货 16 000 12 000 6}aIb .j
流动资产 60 000 50 000 W
U:~T.Su
总资产 100 000 90 000 K{]!hm,[3
流动负债 20 000 18 000 Q@]QPpe
总负债 30 000 25 000 D49yV`
在审计过程中,约翰发现以下事项: 5*.JXxE;U
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: o%ZtE
借:银行存款5 820 000 }Y/uU"t
财务费用 180 000 CzP?J36W^
贷:应收票据6 000 000 /D]?+<