六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 t,nB`g?
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: >^N:A
(Expressed in RMB thousands) `h6W@ROb
FINANCLAL STATEMENTS ITEMS :"]ei@
20×8 s ~G{-)*
20×7 N4-J !r@#~
t68RWzqiG[
Sales rg.if"o
64000 ;_\P;s
48000 \>k+Oyj
k6S<46}h|
Cost of sales "-%H</
54000 XvY-
C
42000 {c;3$
O!tD1^O!1}
Net profit YvX
I
30 _#B/#^a
-20 ~O-8 h0d3
@( l`_Wx
9_{!nQC.g
December 31, 20×8
jfamuu 7
December 31, 20×7 sd%~pY}
g!ww;_
Inventory T:$_1I $
16000 OFv} jT
12000 p6'8l~W+
lH.2H
Current assets M5uN1*
60000 z^.0eP8\j
50000 -f=hL7NW
6Y^o8R
Total assets 4aC#Cv:0
100000 ): 6d_g{2
90000 q0wVV
-yeT $P&|
Current liabilities 5FxU=M1gF
20000 se[};t:
18000 0J~4
xJCpWU3wM
Total liabilities "f_Z.6WMY
30000 HV@:!zM
25000 M %~kh"
wG
O)!u 4
v&n&i?
During the audit, John has the following findings:
gZ3!2T>
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: j7&l&)5
Dr. Cash in Bank RMB 5820000 jxvVp*-=<j
Dr. Financial Expenses RMB 180000 )Yml'?V"
Cr. Notes Receivable RMB 6000000 e=2D^G#qE
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: zKNk(/y
Dr. Non-operating Expenses RMB 3000000 |k+^D :
Cr. Provisions RMB 3000000 jTnu! H2o
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 n>WS@b/o
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: }8HLyK,4
Dr. Provisions RMB 3000000 &^.'g{\Y
Cr. Cash in Bank RMB 2500000 .FU EF)
Cr. Non-operating Income RMB 500000 0*)79Sz
Required:
`c(@WK4
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. DN+`Q{KS
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: -g0>>{M'
(a)Inventory Turnover Rate in 20×8; '' 6
(b)Gross Profit Ratio in 20×8; y.zQ `
(c)After Tax Return on Total Assets in 20×8; and yWzTHW`)Mr
(d)Current Ratio as at December 31, 20×8 k
bY@Y,:w
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. VZ8L9h<{"
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 \cG'3\GI
以下是未经审计财务报表的部分信息: a;K:~R+@,
(单位:千元) *q
RQN+%
项目 20×8 20×7 ?D_zAh?pW
营业收入 64 000 48 000 ?@_dx=su
营业成本 54 000 42 000 =u(fP" |{
净利润 30 -20 _bX)fnUu
VI?[8@*Z
20×8年12月31日 20×7年12月31日 Dng^4VRd
存货 16 000 12 000 B !XT:.+
流动资产 60 000 50 000 bm;4NA?Gg
总资产 100 000 90 000 pfT7
流动负债 20 000 18 000 EO
5Vg
总负债 30 000 25 000 <