六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 M2EN(Y_k0
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: i:8^:(i
(Expressed in RMB thousands) 4K;j:ZJ"x
FINANCLAL STATEMENTS ITEMS /#se>4]
20×8 (MIw$
)#^
20×7 EH "g`r
t(rU6miN
Sales 7~Ga>BK
64000 =U2Te
48000 E 6@;e-]j
Y#Vy:x[
Cost of sales
Y)*lw
54000 +e:ZN
tr9
42000
n1/lE)
hw'2q9J|
Net profit fDqXM;a"
30 @ty|HXW
-20 7Mv$.Z(
~&/Gx_KU
J|
'(;Ay4u
December 31, 20×8 oX4uRc7wR
December 31, 20×7 %Nn'p"
LG|,g3&
Inventory ncdr/(`
16000 .KsvRx
12000 fx-*')
m8PB2h
Current assets y4L9Cxvs
60000 r?I(me,
50000 "\[>@_p h
!~l%6Z5
Total assets R*0F)M
100000 8 vw]u_e
90000 9.=#4OH/
G]1pGA;
Current liabilities yMkd|1
20000 UG_
0Y8$
18000 7$=@q|$
P.B'Gh#^
Total liabilities swFOh5z
30000 j2Y(Q/i
25000 $\!;*SSj
Sh6Cw4 R
EvmmQ
During the audit, John has the following findings: z0[ZO1Fo(
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: Z5[:Zf?h7J
Dr. Cash in Bank RMB 5820000 [;AcV73
Dr. Financial Expenses RMB 180000 5,ahKB8
Cr. Notes Receivable RMB 6000000 <pU
ou
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: #Vigu,zY
Dr. Non-operating Expenses RMB 3000000 h,'+w
Cr. Provisions RMB 3000000 ItPK
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 iGMONJRO
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: V^+:U>$w
Dr. Provisions RMB 3000000 +:%FJCOT
Cr. Cash in Bank RMB 2500000 T
6roz
Cr. Non-operating Income RMB 500000 b1]_e'jj
Required: I7^X;Q
F
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. [Mc5N
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: kG$8E
(a)Inventory Turnover Rate in 20×8; F5MPy[
(b)Gross Profit Ratio in 20×8; X2YOD2<v
(c)After Tax Return on Total Assets in 20×8; and "\r~,S{:
(d)Current Ratio as at December 31, 20×8 1<`7MN
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. )N6[rw<