六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 QQ!,W':
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: HnY: gu
(Expressed in RMB thousands) j<l>+.,
U
FINANCLAL STATEMENTS ITEMS HH+rib'u
20×8 /OxF5bN2
20×7 (qPZEZKx
N#[/h96F
Sales !. 0W?6yo
64000 IloHU6h'
48000 {|rwIRe
VKR6 i
Cost of sales [Xz7.<0#U
54000 Pv0+`>):
42000 4tu2%Og)?
^8MgNVoJ)
Net profit VFYJXR{
30 Nm;ka&'
-20 E*
lqC h
%"KBX~3+Kj
wkIH<w|jb
December 31, 20×8 }'@*Ol j
December 31, 20×7 ]\_4r)cN<n
;$%+TN
Inventory [n:R]|^a
16000 $}\.)^[}
12000 CX1'B0=\r
qY0Ic5wCY
Current assets #D>8\#53V/
60000 tGf
50000 [e*8hbS
UhEnW8^bz1
Total assets 5 TnECk
100000 Ql\GL"
90000 ,$*IJeKx
-AffKo
Current liabilities Fe/*U4xU
20000 ;XTP^W!6f
18000 ]0O pd
9
ZM)a4h,kcm
Total liabilities sXfx[)T<
30000 ;ga~ae=Fg
25000 )?_c7
R
Y)!5Z.K
XS1>ti|<
During the audit, John has the following findings: : 0%V:B
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: U|y+k`
Dr. Cash in Bank RMB 5820000 f-23.]`v
Dr. Financial Expenses RMB 180000 Qb SX'mx<
Cr. Notes Receivable RMB 6000000 7pGlbdS
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: \.*aC)
Dr. Non-operating Expenses RMB 3000000 R_Z
H+@O
Cr. Provisions RMB 3000000 H>W A?4
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 my*/MC^O
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: &1VC0"YJWy
Dr. Provisions RMB 3000000 mk0rAN
Cr. Cash in Bank RMB 2500000 l9SbuT$U
Cr. Non-operating Income RMB 500000 hZyz5aZ)K
Required: [1Vh3~>J6
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. ?p}m[9@
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: IJs`3?
(a)Inventory Turnover Rate in 20×8; D+k5e=
(b)Gross Profit Ratio in 20×8; yuhSP{pv'
(c)After Tax Return on Total Assets in 20×8; and /r]IY.
(d)Current Ratio as at December 31, 20×8 ^Ji5)c
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. jT'1k[vJj
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 8Y&(o-R0
以下是未经审计财务报表的部分信息: ^TDHPBlG
(单位:千元) sYp@.?Tz
项目 20×8 20×7 c"fnTJXr79
营业收入 64 000 48 000 Mb+cXdZb
营业成本 54 000 42 000 }9@,EEhg
净利润 30 -20 L.erP*
w
v+Ooihxl
20×8年12月31日 20×7年12月31日 \]o#tYN\a0
存货 16 000 12 000 <G#JPt6
流动资产 60 000 50 000 r0hu?3u1?
总资产 100 000 90 000 b~cN#w
#
流动负债 20 000 18 000 o,u-%
总负债 30 000 25 000 $%sOL(
r
在审计过程中,约翰发现以下事项: #:236^xYS
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: +e4o~p
借:银行存款5 820 000 ZG<