六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 WT '?L{
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: "?Yf3G: \0
(Expressed in RMB thousands) qBF}-N_
FINANCLAL STATEMENTS ITEMS XtftG7r9S
20×8 La8 D%N
20×7 g$T%
C?
h
{M=V
Sales K06x7W
64000 EHH+)mlo
48000 KYM%U"j D
W{X5~w
(
Cost of sales N?l
54000 &pFP=|Pq
42000 bZCNW$C3l
\rSofn#c
Net profit M-zqD8D
30 |0$7{nQ
-20 w\%AR1,rs
M d.^r5r
"VgPaz#
December 31, 20×8 <o: O<p@6
December 31, 20×7 /c!@ H(^)
|wkUnn4UB8
Inventory Ocf :73t
16000 ;R*tT%Z,
12000 I;UCKoFT
;dquld+q
Current assets Psw<9[
60000 &d@N3y
50000 LNOz.2fr>
[?S-on.
Total assets "W@>lf?"
100000 H|s,;
1#
90000 &H:2TL!
J{r3y&:
Current liabilities h"4i/L3aAh
20000 zw}Wm4OH
18000 qs3V2lvYw{
xi}3)5
Total liabilities +qee8QH
30000 8^5@J)R8
25000 w'&QNm>
G%XjDxo$I
J?oEzf;M
During the audit, John has the following findings: >"<<hjKJ
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: @
!,W]?{
Dr. Cash in Bank RMB 5820000 W
q"^ {
Dr. Financial Expenses RMB 180000 }]+k
Cr. Notes Receivable RMB 6000000 )|`w;F>
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: R@lA5w
Dr. Non-operating Expenses RMB 3000000
H'x)[2
Cr. Provisions RMB 3000000 Fh~
pB>t
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 pg/SYEvsV
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: P|rreSv*
Dr. Provisions RMB 3000000 E=RX^ 3+}
Cr. Cash in Bank RMB 2500000 Ct9dV7SH
Cr. Non-operating Income RMB 500000 FSHC\8siS
Required: U@"f( YL+"
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. f;
]C8/ W
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: 0<u(!iL
(a)Inventory Turnover Rate in 20×8; (dQsR sA
(b)Gross Profit Ratio in 20×8;
RFT`r
(c)After Tax Return on Total Assets in 20×8; and zTW)SX_O
(d)Current Ratio as at December 31, 20×8
[f#7~
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. r%vO^8FQ
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 Fg^Z g\X3
以下是未经审计财务报表的部分信息: 3?uah'D5
(单位:千元) sO0j!;N
项目 20×8 20×7 xAu&O\V
营业收入 64 000 48 000 oWV^o8& GH
营业成本 54 000 42 000 *s6(1S
净利润 30 -20 >m4HCs>
yN9setw*,M
20×8年12月31日 20×7年12月31日 _7N^<'B
存货 16 000 12 000 z99jW<*0
流动资产 60 000 50 000 e)2w&2i`(F
总资产 100 000 90 000 {:ZsUnzm
流动负债 20 000 18 000 c-=z<:Kf
总负债 30 000 25 000 Bw4 _hlm
在审计过程中,约翰发现以下事项: v<V9Z
<ub
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: w?"s6L3
借:银行存款5 820 000 \) vI-
财务费用 180 000 5v5K}hx
贷:应收票据6 000 000 mecm,xwm
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: G&d