六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 cq/$N
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: C={Y;C1
(Expressed in RMB thousands) P! #[mio
FINANCLAL STATEMENTS ITEMS cP_.&!T
20×8 !N
vI:C_4|
20×7 oEKvl3Hz_
zsyIV!(
Sales }oGA-Qc}B
64000 S2VA{9:m
48000 D!-g&HBTC
'op|B@y
Cost of sales +Kbjzh3<wG
54000 !58@pLJw
42000 PKg@[<g43
|_aa&v~
Net profit 0*D$R`$
30 CD( :jM?
-20 '=8d?aeF
C
mWgcw1
qm8B8&-
December 31, 20×8 IE/^\ M
December 31, 20×7 A1>OY^p3%
B; h"lv
Inventory
>rKIG~P_
16000 h-<81"}j1
12000
;LSANr&
:hk5 .[
Current assets
EC!02S
60000 |AU~_{H
50000 k],Q9
X296tA>C`
Total assets W^LY'ypT
100000 'Nnz k
90000 peuZ&yK+"
EPM-df!=
Current liabilities Y}|X|!0x
20000 lKp"xcAD
18000 ']z{{UNUN
jrr*!^4|
Total liabilities
mt p+rr
30000 -g Sa_8R
25000 FX`>J6l:X
gANuBWh8T
}DfshZ0QM
During the audit, John has the following findings: [KaAXv
.X
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: Yz"#^j}Kg
Dr. Cash in Bank RMB 5820000
j8{i#;s!"
Dr. Financial Expenses RMB 180000 s.N/2F&*W
Cr. Notes Receivable RMB 6000000 dx{bB%?Y\=
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: /dQl)tL
Dr. Non-operating Expenses RMB 3000000 QIvVcfM^
Cr. Provisions RMB 3000000 {Y=WW7:Qx
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 YPK(be_|I
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: QP8Ei~
Dr. Provisions RMB 3000000 L<-_1!wh
Cr. Cash in Bank RMB 2500000 0c'<3@39k|
Cr. Non-operating Income RMB 500000 l2rd9-T
Required: "ZoRZ'i
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. >#~& -3
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: -)]Yr #Q
(a)Inventory Turnover Rate in 20×8; `nv~NLkl
(b)Gross Profit Ratio in 20×8; RD'Q :W
(c)After Tax Return on Total Assets in 20×8; and q#ClnG*
(d)Current Ratio as at December 31, 20×8 %D}kD6=
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. ?o4C;
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 T?soJ]A
以下是未经审计财务报表的部分信息: NAQAU
*yP
(单位:千元) Cc' 37~6~P
项目 20×8 20×7 O
SWYGnZg
营业收入 64 000 48 000 m=A(NKZ
营业成本 54 000 42 000
Bp
`]
净利润 30 -20 .4M.y:F
Z/;(fL
20×8年12月31日 20×7年12月31日 H*&f: