六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 eaLSq
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: 5ZeE& vG2
(Expressed in RMB thousands) [r,a0s
FINANCLAL STATEMENTS ITEMS 8OE=7PK
20×8 N>qOiw[
20×7 [iVCorU
dl_ h0
Sales ;|_aACina
64000 BUT{ }2+K
48000 mYLqT$t.+
PqV9k,5f
Cost of sales eF+:w:\h
54000 ^Xv_y+
42000 4FSA:]o-
j\l9|vpp
Net profit 9qc<m'MZ
30 a+A^njk
-20 k L\;90
(B|4wR\
gzfs9e
December 31, 20×8 xCU^4DO3p
December 31, 20×7 7u[U %yd
sb"z=4
Inventory A&EVzmj-+X
16000 qxS=8#-`(
12000 d%1T
v1={
X"_,#3Ko!
Current assets <vxj*M;
60000 Zzy!D
50000 `
K -j
K.3)m]dCl
Total assets o5=1
100000 J2A+x\{<
90000 ~aKM+KmtPH
}diB
Current liabilities 0>@D{_}s
20000 Ln6\Iis
18000 6*yt^[W
#[ZF'9x
Total liabilities ZH'- >/
30000 l2&cwjc
25000 :)f/>-
'Cw&9cL9w
wz1fx>Q
During the audit, John has the following findings: #E35%7*
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: P<<?7_ ??
Dr. Cash in Bank RMB 5820000 1, 5"sQ$
Dr. Financial Expenses RMB 180000 .|>zQ(7YC
Cr. Notes Receivable RMB 6000000 @J J,$?
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: Wp2b*B=-
Dr. Non-operating Expenses RMB 3000000 6z;C~_BV
Cr. Provisions RMB 3000000 I+nKaN+8i
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 <}e2\x
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: +?"N5%a%F
Dr. Provisions RMB 3000000
hf5yTs
Cr. Cash in Bank RMB 2500000 po
J7q (
Cr. Non-operating Income RMB 500000 "},0Cs
Required: pkWJb!
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. vo48\w7[
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: &f12Q&jY7
(a)Inventory Turnover Rate in 20×8; $|J
16tW
(b)Gross Profit Ratio in 20×8; sE
BZ-qql
(c)After Tax Return on Total Assets in 20×8; and =Xwr*FTr
(d)Current Ratio as at December 31, 20×8 ]/byz_7]
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. "S8JHHx
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 BS-nn y
以下是未经审计财务报表的部分信息: zj~(CNE
(单位:千元) pPI'0x
项目 20×8 20×7 y"N7r1Pf
营业收入 64 000 48 000 SePPI.n
营业成本 54 000 42 000 j?!BHNs
净利润 30 -20 LJ^n6 m|_
CKC%|xke
20×8年12月31日 20×7年12月31日 eN*=wOh
存货 16 000 12 000
pw
j ?
流动资产 60 000 50 000 &