六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 "b&[W$e
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: xA|72!zk0P
(Expressed in RMB thousands) ;m/%g{oV
FINANCLAL STATEMENTS ITEMS #7S[Ch}O
20×8 UEeD Nl$^u
20×7 eil"1$k
s;-(dQ{O
Sales ;q:.&dak1
64000 BU|=`Kb|))
48000 =,B44:`r
}K\]M@
Cost of sales _F|oL|
54000 Gi})*U]P|
42000 B4k~~ ;|
>"qnuv G
Net profit sdq8wn
30 AH$D./
a
-20 FX
QUj&9
"F/% {0d
9pN},F91n:
December 31, 20×8 ]qZs^kQ
December 31, 20×7 yyZV/
x~
3DH}
YAUU
Inventory PPiN`GM
16000 D/1{v
12000 *g
=ey?1S
!Yx9=>R
Current assets /]~Oa#SQ:
60000 ^O_E
T$
50000 W0GDn
'0z-duu
Total assets 3ifQKKcR{
100000 b,]QfC
90000 <=;#I_E#E
~Rx:X4|H
Current liabilities ^8p=g-U\
20000 }G,PUjg_^3
18000 ,Y|WSKY*
dTN[E6#R
Total liabilities sem:"
30000 37Z@a!#
25000 4+fWIY1
"
n&V \s0
%3B0s?,I
During the audit, John has the following findings: *c<=IcA
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: 9ohaU
Dr. Cash in Bank RMB 5820000 'CiV=&3/
Dr. Financial Expenses RMB 180000 @J"Gn-f~
Cr. Notes Receivable RMB 6000000 6CoDn(+z
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: e nsou!l
Dr. Non-operating Expenses RMB 3000000 K0hmRR=
Cr. Provisions RMB 3000000 d~NvS-u7
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 S>
AM?
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: EqW/Wxv7b
Dr. Provisions RMB 3000000
DEj6 ky
Cr. Cash in Bank RMB 2500000 O,m0Xb2s]~
Cr. Non-operating Income RMB 500000 u >R2:i
Required: 7noxUGmFw
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. \.m"u14[b
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: L
\1&$|?
(a)Inventory Turnover Rate in 20×8; *&7F(
(b)Gross Profit Ratio in 20×8; 0q6$KP}q
(c)After Tax Return on Total Assets in 20×8; and g\;&Z
(d)Current Ratio as at December 31, 20×8 5Oh>r K(
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. d|T87K>|r"
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 wjLtLtK?
以下是未经审计财务报表的部分信息: HV_5
+
(单位:千元) -\ {.]KL
项目 20×8 20×7 rVo0H.+N)`
营业收入 64 000 48 000 ?)x"+[2
营业成本 54 000 42 000 0$8iWL
净利润 30 -20 ]iP
+Y
;JQ:S~K9
20×8年12月31日 20×7年12月31日 tGq0f"}'J
存货 16 000 12 000 NJ6*
7Cd
流动资产 60 000 50 000 <kJ,E[4`
总资产 100 000 90 000 v/NkG;NWM
流动负债 20 000 18 000 l_ Eeus
总负债 30 000 25 000 WS17DsWW
在审计过程中,约翰发现以下事项: Yz
6+
x]
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: A.`)
0dV
借:银行存款5 820 000 -M{.KqyW
财务费用 180 000 J['pBlEb\
贷:应收票据6 000 000 >x/;'Y.
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录:
PH6!T/2[
借:营业外支出 3 000 000 rd#O ]
贷:预计负债 3 000 000 ?<mxv"
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: UBj"m<
借:预计负债 3 000 000 VZ69s{/.B
贷:银行存款 2 500 000 d~ m,hCTe
营业外收入 500 000 gK8E
|f-z
要求: ?<