六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 O4E2)N
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: \FKIEg+(2
(Expressed in RMB thousands) vy#c(:UQR
FINANCLAL STATEMENTS ITEMS I^ >zr.zA
20×8 |Q I3H]T7
20×7 hPk+vvXtK
I9Sh~vTm=u
Sales {VNeh
64000 RsOK5XnQn
48000 xK
y<o
hT]p8m
aRZ
Cost of sales X_YD[
54000
g8x8u|
42000 hy]AH)?pR
3)-#yOr
Net profit *ap#*}r!Nk
30 5-3gsy/Mo
-20 l|fd,
(,TO|
*7v PU:Q[
December 31, 20×8 ueg X
December 31, 20×7 GbE3:;JI
B~ez>/H^
Inventory tQ|I$5jNJ
16000 <qy+@t
12000
8&;dR
<'B^z0I,
Current assets ri^yal<'
60000 ^\6UTnS.
50000 %51pf uL
b7,qzh
Total assets +OH."4Z
100000 $+);!?^|:
90000 y5ExEXa
k^]~NP
Current liabilities GkC88l9z
20000 <>:kAT,sP
18000 eo8 0L
#.='
dSj
Total liabilities p~b$+8#+
30000 ,]Ma, 2
25000 =e+go
]87x
5jLDe~
QezK&iJg
During the audit, John has the following findings: p[eRK .$!
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: 7.t$#fzi
Dr. Cash in Bank RMB 5820000 +W1rm$Q
Dr. Financial Expenses RMB 180000 DXGO-]!!0
Cr. Notes Receivable RMB 6000000 G~]BC#nB_
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: b2Hpuej
Dr. Non-operating Expenses RMB 3000000 RW)C<g
Cr. Provisions RMB 3000000 8B+uNN~%]
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000
:+=*
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: o(zg_!P
Dr. Provisions RMB 3000000 U_~~PCi
Cr. Cash in Bank RMB 2500000 2P
=;r:cx
Cr. Non-operating Income RMB 500000 E$wB bm
Required: Pla EI p
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. P:vy
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: 0>`69&;g|
(a)Inventory Turnover Rate in 20×8; 9<a yQ*
(b)Gross Profit Ratio in 20×8; uprQy<I@
(c)After Tax Return on Total Assets in 20×8; and meWAm?8RI
(d)Current Ratio as at December 31, 20×8 x,%&[6(
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. /b|sv$BN
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 'zb7:[[7%
以下是未经审计财务报表的部分信息: Cw}\t!*!
(单位:千元) #o RUH8
项目 20×8 20×7 8{YxUD
营业收入 64 000 48 000 rBf?kDt6l
营业成本 54 000 42 000 ?2TH("hV$
净利润 30 -20 Fk(5y)
X`b5h}c
20×8年12月31日 20×7年12月31日 (AYD
@
存货 16 000 12 000 :9b RuUm
流动资产 60 000 50 000 YUE[eD/
总资产 100 000 90 000 ob{pQx7
流动负债 20 000 18 000 )YFs
总负债 30 000 25 000 KB= z{g
在审计过程中,约翰发现以下事项: Y"qY@`
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: YYHm0pc
借:银行存款5 820 000 : [y(<TLw
财务费用 180 000 iIFQRnpu;3
贷:应收票据6 000 000 sFQ|lU" n
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: d%3BJ+J
借:营业外支出 3 000 000 l5F
Q!>IM
贷:预计负债 3 000 000 Z3dd9m#.]
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: eXK`%'
借:预计负债 3 000 000 ?=kswf
贷:银行存款 2 500 000 5WT\0]RUa
营业外收入 500 000 ^&iV