六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 ;;y@z[ >
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: Ag>>B9
(Expressed in RMB thousands) )1Ma~8Y%r
FINANCLAL STATEMENTS ITEMS Ife,h
s
20×8 [Yx-l;78
20×7 >OKS/(I0
[2QY
Sales cB|
Cy{%
64000 3\p]esse
48000 Xw*%3'
EAC(^+15K
Cost of sales U-~*
5Dd
54000 ^C:{z)"h
42000 UYcyk
$
da
]*g ss'N
Net profit 9!O+Ryy?\
30 r\l3_t
-20 xyS2_Q
'TK$ndy;7}
S&
, Ju%
December 31, 20×8 2w x[D
December 31, 20×7 6"7:44O;G
'{j\0
Inventory AF*ni~
16000 ,NaV
["9$
12000 h=v[i!U-eY
Sr ztTfY
Current assets x;ERRK
60000 aR="5{en{:
50000 X|-v0 f
Qe @A5#
Total assets fz<|+(_>J
100000 H#kAm!H
90000 -~(0O
CzzUi]*Ac{
Current liabilities B7Ki@)
20000 w!B,kqTG
18000 k Z+ q
rnMG0
Total liabilities `r~`N`o5A
30000 ]Efh(Gb]
25000 v|4STR
(6ohrM>Q
mc0sdb,c$
During the audit, John has the following findings: KD,^*FkkL
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: H7z>S G0
Dr. Cash in Bank RMB 5820000 YZ"+c&V"
Dr. Financial Expenses RMB 180000 R
(tiIo
Cr. Notes Receivable RMB 6000000 r/N[7*i
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: g33<qYxP
Dr. Non-operating Expenses RMB 3000000 lQp89*b?=U
Cr. Provisions RMB 3000000 E(aX4^]g
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 ;uM34^
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: {~j /XB
Dr. Provisions RMB 3000000 zK'
_e&*
Cr. Cash in Bank RMB 2500000 sW]yuu!/
Cr. Non-operating Income RMB 500000 1V*8,YiC<
Required: EFa{O`_@U
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. RlI
W&y
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: P;)2*:--)
(a)Inventory Turnover Rate in 20×8; "B|nh d
(b)Gross Profit Ratio in 20×8; Eonq'Re$
(c)After Tax Return on Total Assets in 20×8; and Qm
WC2$b
(d)Current Ratio as at December 31, 20×8 M(;y~|
e
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. SE-!|
WR
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 =R8f)UQYx
以下是未经审计财务报表的部分信息:
Z
#.GI
(单位:千元) ')AByD}Hi]
项目 20×8 20×7 sowbg<D
营业收入 64 000 48 000 6T^N!3p_
营业成本 54 000 42 000 U7
nsMD
净利润 30 -20 O tXw/
otWo^CE$
20×8年12月31日 20×7年12月31日 $\0cJCQ3
存货 16 000 12 000 `7u\
流动资产 60 000 50 000 S
KB@
总资产 100 000 90 000 &%|xc{i
流动负债 20 000 18 000 >%iu!H"
总负债 30 000 25 000 >VRo|o<D
在审计过程中,约翰发现以下事项: *fxep08B
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: &
_Cxv8
借:银行存款5 820 000 9O),/SH;:
财务费用 180 000 RE ![O
贷:应收票据6 000 000 'P@=/
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: KW&nDu