六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 *4A.R&Vu
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: Fi*6ud\n!
(Expressed in RMB thousands) Z<ke!H
FINANCLAL STATEMENTS ITEMS I0)iC[s8;
20×8 yu}
4L'e
20×7 =X+DC&]%!
|a^ydwb
Sales XXe7w3x{
64000 :(I)+;M}P
48000 F(SeD)ml
{n.g7S~
Cost of sales a$9UUH-|
54000 Gg,,qJO
42000 j:{<
kC LeHH|K
Net profit Hi.JL
30 G-,PsXSwe
-20 |bd5aRS9
7d'@Z2%J0
|k?,4
Pk
December 31, 20×8
vuw1ycy)
December 31, 20×7 Z/Mp=273
bh+R9~
Inventory #9
}Oqm
16000 FVF:1DT
12000 XUMCz7&j
sU+~#
K$b
Current assets }14.u&4
60000 q{KRM\ooYs
50000 rV2}> k
CGv(dE,G&]
Total assets \a|gzC1G
100000 5!y3=.j
90000 c}rRNS$F
ixfkMM,W
Current liabilities hoU&'P8
20000 .:<c[EJ
b
18000
QouTMS-b
ugMJ}IGq
Total liabilities Uv%"45&7
30000 u&pLF%'EQ
25000 a?
+) K
,[cWG)-
+Pa!pj/< z
During the audit, John has the following findings: YZ*Si3L
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: 1u&P,&T
Dr. Cash in Bank RMB 5820000 ^!kvgm<{$
Dr. Financial Expenses RMB 180000 b[BSUdCB
Cr. Notes Receivable RMB 6000000 drb_GT
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: q:?g?v
Dr. Non-operating Expenses RMB 3000000 eeL%Yp3+
Cr. Provisions RMB 3000000 r-[z!S
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 UbMcXH8=F
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: 4H\O&pSS
Dr. Provisions RMB 3000000 -B`;Sx
Cr. Cash in Bank RMB 2500000 @?e;Jp9
Cr. Non-operating Income RMB 500000 5i1 >z{
Required: )03.6Pvs
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. +S3'ms
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: [ >vS+G
(a)Inventory Turnover Rate in 20×8; I~q}M!v~
(b)Gross Profit Ratio in 20×8; 4tq>Lx^5U
(c)After Tax Return on Total Assets in 20×8; and J'B;
(d)Current Ratio as at December 31, 20×8 2<