六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 YTaLjITG
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: 8Cx^0
(Expressed in RMB thousands)
}
p:%[
FINANCLAL STATEMENTS ITEMS 0\QR!*'$
20×8 =d`5f@'rl
20×7 Ri7((x]H"
FY3IUG
Sales chI.{Rj
64000 J$ut
_N):N
48000 6<'K~1do:
}j{!-&
Cost of sales BOVPKX
54000 /F/;G*n
42000 %VNlXHO.
aAt>QxGQ
W
Net profit ^"8wUsP
30 1R%1h9I4'
-20 2[yBD-":
Am4lEvb
%eWqQ3{P]
December 31, 20×8 R
W/z1
December 31, 20×7 qdD)e$XW,
1
OaXo!
Inventory ~.g3ukt
16000 {p<Zbm.
12000 a*dQ
_
mh/n.*E7
Current assets 5z$,6T
60000 ?)4?V\$
50000 ^ZRYRA
eD
Kxn8+(H
Total assets o2H1N~e#c
100000 3(E
$I5
90000 `|Z}2vo;j
tfO#vw,@
Current liabilities
p*QKK@C
20000 Av J4\
18000 r),PtI0X
=3xE:
Total liabilities <U Zd;e@
30000 L:nXW z
25000 gxNL_(A
Kb;dKQ
Aj>[z8!,
During the audit, John has the following findings: BHDML.r }M
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: nSx8E7 |V
Dr. Cash in Bank RMB 5820000 tl yJ
mdl
Dr. Financial Expenses RMB 180000 p
zw8 T
Cr. Notes Receivable RMB 6000000 Nh?|RE0t
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: \;5\9B"i
Dr. Non-operating Expenses RMB 3000000 IIFMYl gF
Cr. Provisions RMB 3000000 j V3)2C}
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 Ch
rY"
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: Tb;d.^
Dr. Provisions RMB 3000000 5f'DoT
Cr. Cash in Bank RMB 2500000 PG%0yv%
Cr. Non-operating Income RMB 500000 Qq&
W3
Required: ]$-cMX
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. q6#<[ 4?
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: 9
' 1B/{
(a)Inventory Turnover Rate in 20×8; Pn.bVV:
(b)Gross Profit Ratio in 20×8; d[
gl]tj9
(c)After Tax Return on Total Assets in 20×8; and )EM7,xMz
(d)Current Ratio as at December 31, 20×8 !v|IS
yK
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. Nil}js27
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 cV
K7
以下是未经审计财务报表的部分信息: W[bmzvJ_X
(单位:千元) <E|s\u
项目 20×8 20×7 >z
vY\{WY
营业收入 64 000 48 000 ,V]
]:eR
营业成本 54 000 42 000 ,*id'=S
净利润 30 -20 Y
qdWctUY
5FKBv
e@
20×8年12月31日 20×7年12月31日 b}!3;: iD
存货 16 000 12 000 AbwbAm+
流动资产 60 000 50 000 }alj[)
总资产 100 000 90 000 +Lm4kA+aE5
流动负债 20 000 18 000 UM%o\BiO
总负债 30 000 25 000 }l0&a!C
在审计过程中,约翰发现以下事项: rnFM/GAy
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: =v~1qWX
借:银行存款5 820 000 kT IYD o
财务费用 180 000 .Ce8L&