六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 5
Praj
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: )lVplAhZD
(Expressed in RMB thousands) $"Nqto~
FINANCLAL STATEMENTS ITEMS ~uJO6C6A
20×8 -J++b2R\%
20×7 &-|(q!jm
`
e5f6
9"
Sales u2l`%
F`x
64000 u~27\oj,
48000 $PTl{
1VG7[#Zy
Cost of sales ]$A6krfh|
54000 OI)/J;[-e
42000 \p!mX|
9Oc(Gl5az
Net profit 5Veybchy "
30 ~Yl%{1
-20 R<ZyP~
-)E6{
0EUC8Ni
December 31, 20×8 q7zHT=@$
December 31, 20×7 tVAH\*a,/
g]}E1H6-
Inventory .p\<niu7
16000 YGkk"gFIA
12000 ,in"
8aT}~
efm#:>H
Current assets E XQ3(:&
60000 5i&+.?(Z=
50000 2@pEuB3$?!
q6V\n:hKV
Total assets OyTp^W`&
100000
Ndqhc
90000 1.q
a//'RW
QCvst*
Current liabilities zvh&o*\2<d
20000 gz`P~7-w:
18000 EP]O J$6I
q=uJ^N
Total liabilities sTFRu
30000 RhumNP<M
25000 N`!=z++G
X:gE
mcXc
I i J%.U
During the audit, John has the following findings: 8J+:5b_?
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: +L<x0-&
Dr. Cash in Bank RMB 5820000 FLOSdMYdw
Dr. Financial Expenses RMB 180000 .k:Uj-&
Cr. Notes Receivable RMB 6000000 k[;(@e@c
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: ~bSjZ1`
Dr. Non-operating Expenses RMB 3000000 N^B
y#Z
Cr. Provisions RMB 3000000 >tVD[wVF0
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 N+0`Jm
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: Ke,$3Yx
Dr. Provisions RMB 3000000 ;PG,0R`Z;
Cr. Cash in Bank RMB 2500000 e=EM07z
Cr. Non-operating Income RMB 500000 &io*pmUm6
Required: $eUJd Aetk
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. Rac4a@hZ
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: 73'.TReK
(a)Inventory Turnover Rate in 20×8; 'Lv>!s 7
(b)Gross Profit Ratio in 20×8; WG.J-2#3
(c)After Tax Return on Total Assets in 20×8; and Zk
75GC
(d)Current Ratio as at December 31, 20×8 tz"zQC$
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. 5nJmabw3
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 *[[TDduh&
以下是未经审计财务报表的部分信息: MbeO(Q
(单位:千元) iWu^m+"k
项目 20×8 20×7 .#$D\cwV
营业收入 64 000 48 000 'CO3b,
营业成本 54 000 42 000 MnymV;y"
净利润 30 -20 Hze~oAP+
5Rec~&v
20×8年12月31日 20×7年12月31日 b py576GwA
存货 16 000 12 000 E0Jk=cq
流动资产 60 000 50 000 !aub@wH3
总资产 100 000 90 000 6 N.+
流动负债 20 000 18 000 Af _yb`W?
总负债 30 000 25 000 ImVHX~qHJ
在审计过程中,约翰发现以下事项: ^N_ ?&pgy
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: 7BDoF!kCx
借:银行存款5 820 000 mBZg(TY
财务费用 180 000 Ik74%x7G`
贷:应收票据6 000 000 8st~ O
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: B\}B
H
借:营业外支出 3 000 000 5 NdIbC
贷:预计负债 3 000 000 X[up$<