六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 \"B oTi'2!
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: 7(B|NYq
(Expressed in RMB thousands) s"b()JP
FINANCLAL STATEMENTS ITEMS Gqvnc8V&
20×8 k@nx+fO}P
20×7 jO\29
(_
(6i)m
c(
Sales ed$g=qs>
64000 \},="
48000 /Y:1zLs%
=qH9<,p`H
Cost of sales ?r"][<
54000 i
Qsv^K!\
42000 g#0h{%3A
\
"5*n(S{ks
Net profit Srw ciF
30 ^mr#t #[e
-20 w8E6)wF=7
vq yR aaMf
rJi;"xF8
December 31, 20×8 (CKx
s
I@
December 31, 20×7 wWs<{ T
[V'3/#Z
Inventory JEq0 {_7
16000 w5,p9f}.
12000 kgfOH.P
[v$_BS#u^3
Current assets Q
zy[
60000
5|2v6W!e
50000 |}zv CD
$#ks`$vM
Total assets 1{\{'EP{
100000 b5u_x_us|
90000 QF:" >G
WS6pm6@A*!
Current liabilities udxLHs
20000 IgH[xwzy[
18000 ~I<yN`5(a
zh7#[#>t
Total liabilities n]I_LlbY
30000 sX
m8KV
25000 }}Ah-QU
*yp}#\rk
q]Gym 7o
During the audit, John has the following findings: DE3>F^ j
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: 5
OR L
Dr. Cash in Bank RMB 5820000 `F<)6fk
Dr. Financial Expenses RMB 180000 .m_yx{FZ=
Cr. Notes Receivable RMB 6000000 ?Pz:H/$
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: V&4)B &W
Dr. Non-operating Expenses RMB 3000000 UEmNT9V
Cr. Provisions RMB 3000000 F,{M!dL
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 \zA$|)
x
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: O)C
y4[
Dr. Provisions RMB 3000000 ;8m_[gfw
Cr. Cash in Bank RMB 2500000 "<b~pfCOQk
Cr. Non-operating Income RMB 500000 xi=Z<G
Required: | ZBv;BW
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. q)R&npP7
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: T-|SBNFw;
(a)Inventory Turnover Rate in 20×8; 2b+cz
(b)Gross Profit Ratio in 20×8; R o :/J
(c)After Tax Return on Total Assets in 20×8; and a.)Gd]}g
(d)Current Ratio as at December 31, 20×8 :@KU_U)\
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. B6r~4=w_
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 vUBkoC2Q
以下是未经审计财务报表的部分信息: ^S!^$d*
(单位:千元) ##VS%&{
项目 20×8 20×7 `-!t 8BH
营业收入 64 000 48 000 hKv3;jcd
营业成本 54 000 42 000 l
+RT>jAmK
净利润 30 -20 vH_QSx;C#
a>A29*q
20×8年12月31日 20×7年12月31日 I12WOL q
存货 16 000 12 000 H&\IgD
流动资产 60 000 50 000 clK3kBh~&
总资产 100 000 90 000 j48cI3C
流动负债 20 000 18 000 N}x\Ll
总负债 30 000 25 000 Rb=T'x'
在审计过程中,约翰发现以下事项: 9?B}CCE<LR
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: 8v)pPJr
借:银行存款5 820 000 A,-UW
+:
财务费用 180 000 INrl^P*
贷:应收票据6 000 000 ,lSt}Lml
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: dn/0>|5OF(
借:营业外支出 3 000 000 p]=a:kd4J
贷:预计负债 3 000 000 %lPAq
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: $h1`-=\7
借:预计负债 3 000 000 (UWP=L1
贷:银行存款 2 500 000 #
JHicx\8l
营业外收入 500 000 kQ4-W9u
要求: 3~H_UGw
(1)在营业收入和净利润两者之中,选择一个用于计算A公司20×8年财务报表层次的计划重要性水平,两者中哪一个更合适一些?并说明理由。 K~"uZa^s
(2)根据以上未经审计的财务报表信息,运用分析程序分析重大错报风险,请计算以下比率: kzPHPERA]
(a)20×8年存货周转率 JmB7tRM8
(b)20×8年销售毛利率 $I&DAG