六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 Jk|c!,!
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: vKDRjrF-
(Expressed in RMB thousands) cxrUk$f
FINANCLAL STATEMENTS ITEMS `R fhxz
I
20×8 z:|4S@9
20×7 ;&P%A<[`
$ W(m
Sales S[{#AX=0
64000 |Z$heYP:w
48000 A--Hg-N|
VLN=9
Cost of sales IC/'<%k
54000 Z6X?M&-Lz
42000 sn/^#Aa=N
#~q{6()e:
Net profit qp^O\>c
30 (J][(=s;a
-20 ^x4I
WtFv"$V
'
V;cA$ $
December 31, 20×8 3.?PdK&C
December 31, 20×7 4\Y2{Z>P?
U/m6% )Yx(
Inventory f$N
udG!S
16000 ?z171X0
12000 AIF?+i%H}
'd^U!l
Current assets
7<oLe3fbM
60000 vN-#Ej.
u
50000 {$ HW_\w
Gb<)U[Hfd
Total assets s$:F^sxb
100000 B[!wo
90000 v}IkY
C6ZM#}I$l
Current liabilities
RN'|./N
20000 /fWVgyW>6
18000 Z[yQKy
A}FEM[2
Total liabilities OOGqtA;
30000 .KGW#Qk8
25000 dOqn0Z
i))S%!/r~
lq}= &)%C
During the audit, John has the following findings: :O{`!&[>L
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: 3lqR(Hh3
Dr. Cash in Bank RMB 5820000 Q_euNoA0
Dr. Financial Expenses RMB 180000 `ux
U
H#
Cr. Notes Receivable RMB 6000000 T/V8&'^i
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: 5*{U!${a
Dr. Non-operating Expenses RMB 3000000 0
7DpvhDQ
Cr. Provisions RMB 3000000 0R>M_|
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000
5 .
5
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: cj`g)cX|
Dr. Provisions RMB 3000000 D%N^
iJC,9
Cr. Cash in Bank RMB 2500000 3 ~0Z.!O
Cr. Non-operating Income RMB 500000 KcglpKV`
Required: =LL5E}xP
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. scCOiK)
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: RRqHo~*0
(a)Inventory Turnover Rate in 20×8; Aj#CB.y
(b)Gross Profit Ratio in 20×8; $U<so{xn%
(c)After Tax Return on Total Assets in 20×8; and lplEQ]J|
(d)Current Ratio as at December 31, 20×8 xI55pj*
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. K3$83%E
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 Qa~o'
以下是未经审计财务报表的部分信息: [nJ),9$z_
(单位:千元) 1D&Q{?RM
项目 20×8 20×7 x'{L %c>L
营业收入 64 000 48 000 U,yU-8z/
营业成本 54 000 42 000 y~w2^VN=
净利润 30 -20 a?.hvI
,OsFv}v7
20×8年12月31日 20×7年12月31日 |G~LJsXW!v
存货 16 000 12 000 r9sW:cM:e
流动资产 60 000 50 000 >c*}Do{lG
总资产 100 000 90 000 //nR=Dy{
流动负债 20 000 18 000 %<CahzYc6
总负债 30 000 25 000 ,o& &d