六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 tbnH,*
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: y9#$O(G
(Expressed in RMB thousands) Qb8
KPpd
FINANCLAL STATEMENTS ITEMS 2
_Wg!bq
20×8 Cf B.ZT
20×7
0&ByEN99
*9)SmSs
Sales
"O8gJ0e
64000 >NB?&|
48000 X=8Y%
R),zl_d_
Cost of sales =)O,`.M.Y
54000 1FtM>&%4
42000 3~e8bcb
UpXz&k
Net profit 2oJb)CB
30 {cpEaOyOM
-20 Jc)^49Rf
Tz2-Bp]h
WvHw{^(lF
December 31, 20×8 Y!6/[<r$~k
December 31, 20×7 fw oQ'&
T32BnmB{
Inventory '8Phxx|
16000 eMRar<)+#*
12000 kY]W
Qu
fF*`'i=!
Current assets LQnkcV
60000 IlX$YOf4
50000
^\B:R,
Y
xv9
Total assets T]Nu)
100000 Av0y?oGH
90000 K^r)CCO
KYJjwXT28W
Current liabilities CIjZG ?A
20000 H A}f,),G
18000 `si#aU
R(j1n,c]
Total liabilities kP xa7
30000 >=iy2~Fz ,
25000 !L5jj#0
vd`}/~o
/ug8]Lo0
During the audit, John has the following findings: rQTr8DYH
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: C0=9K@FCb
Dr. Cash in Bank RMB 5820000 &h*S
y
Dr. Financial Expenses RMB 180000 %LXM+<N8
Cr. Notes Receivable RMB 6000000 HE<1v@jW
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: yGg,$WM
Dr. Non-operating Expenses RMB 3000000 m8623DB"
Cr. Provisions RMB 3000000 :a:[.
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 UN"(5a8.
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: TwyM\9
l7
Dr. Provisions RMB 3000000 0i
CPi)B
Cr. Cash in Bank RMB 2500000 )m3q2W
Cr. Non-operating Income RMB 500000 IPuA#C
Required: @?C#r.vgp
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. bbxLBD'
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: J==SZ v
(a)Inventory Turnover Rate in 20×8; z9W`FBg
(b)Gross Profit Ratio in 20×8; HaA1z}?n
(c)After Tax Return on Total Assets in 20×8; and y {q*s8NY
(d)Current Ratio as at December 31, 20×8 ?}Z1(it0
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. [nxE)D
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 @eqeN9e
以下是未经审计财务报表的部分信息: JcJmds
(单位:千元) <lr*ZSNY
项目 20×8 20×7 P)dL?vkK
营业收入 64 000 48 000 x*oWa,
营业成本 54 000 42 000 PLM _#+R>
净利润 30 -20
>]'yK!a?
2?@j~I=s2h
20×8年12月31日 20×7年12月31日 `k\grr.J
存货 16 000 12 000 qDWsvx]
流动资产 60 000 50 000 iE0ab,OF
总资产 100 000 90 000 F>]#}_
流动负债 20 000 18 000 W;?(,xx
总负债 30 000 25 000 Y}6n]n;uR
在审计过程中,约翰发现以下事项: N__H*yP
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: fIoIW&iy
借:银行存款5 820 000 EoX_KG{
财务费用 180 000 Q bhW!9(,
贷:应收票据6 000 000 #G9 adK5
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: V+?]S
借:营业外支出 3 000 000 ^EVc 95|Z
贷:预计负债 3 000 000 T~sTBGcv
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: gPS&^EdxA
借:预计负债 3 000 000 ]L2Oz
贷:银行存款 2 500 000 fJjgq)9
营业外收入 500 000 6]Q3Yz^h
要求: o6"*4P|
(1)在营业收入和净利润两者之中,选择一个用于计算A公司20×8年财务报表层次的计划重要性水平,两者中哪一个更合适一些?并说明理由。 a)*6gf<