六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 `26V`%bPkr
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: smfG,TI
(Expressed in RMB thousands) `1fJ:b/M
FINANCLAL STATEMENTS ITEMS 7P/?wv9+n*
20×8 'v\1:zi
20×7 |rE!
t} *l?$`
Sales Wl&
>6./{
64000 tt6.
jo
48000 @-wNrW$
r5MxjuOB1
Cost of sales y|q@;*rGNa
54000 bz,Da
42000 rc;7W:
`zdH1 p^w
Net profit 42rj6m\
30 81GQijq
-20 #4P8Rzl$/
*Q bM*oH
H$z>OS_6U
December 31, 20×8 Km6Ub?/7o
December 31, 20×7 iYk':iv}S
Uc_jQ4e_
Inventory y;Qy"-)qb
16000 8[8|*8xqs
12000 @v>l[6]>^
ppAmN0=G
Current assets r5t;'eCea
60000 H@K#|A=a
50000 S5uJX#*;
0CPxIF&
Total assets 2 dHM
100000 z%OuI 8"'
90000 /8f>':zUb
8';m)Jc
Current liabilities >%-Hj6%
20000 :]vA2
18000 cNe0x2Z$?
U
z"sdi
Total liabilities ~mtTsZc
30000 hT?6sWa
25000 ZB-QABn
2zz,(RA
ov8
ByJc
During the audit, John has the following findings: ^;.T}c%N
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: DW#Bfo
Dr. Cash in Bank RMB 5820000 r]v&t
Dr. Financial Expenses RMB 180000 YPu9Q
Cr. Notes Receivable RMB 6000000 b`$yqi<[
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: 2b5 #PcKa
Dr. Non-operating Expenses RMB 3000000 >^dyQyK
Cr. Provisions RMB 3000000 Rv98\VD"
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 KacR?Al
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: !{;[xXK4M
Dr. Provisions RMB 3000000 zG_p"Z7,
Cr. Cash in Bank RMB 2500000 ~e{H#*f&1/
Cr. Non-operating Income RMB 500000 $H'8
#:[d_
Required: #,G1R7
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. l09Fn>wa
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: F9-[%l
(a)Inventory Turnover Rate in 20×8; C;9t">prk
(b)Gross Profit Ratio in 20×8; <j;]!qFR
(c)After Tax Return on Total Assets in 20×8; and <$%ql'=
(d)Current Ratio as at December 31, 20×8 hi!`9k
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. Bz?l{4".
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 u#1%P5r&X
以下是未经审计财务报表的部分信息: ]nQ+nH
(单位:千元) e9&+vsRmA
项目 20×8 20×7 cph~4wCS[U
营业收入 64 000 48 000 /#f
^n]v
营业成本 54 000 42 000 tR1FO%nC
净利润 30 -20 WSRy%#
(?vK_{
20×8年12月31日 20×7年12月31日 n@hl2M6.x9
存货 16 000 12 000 L1sqU-gt
流动资产 60 000 50 000
g5i#YW
总资产 100 000 90 000 b^x07lO
流动负债 20 000 18 000 9t?L\
总负债 30 000 25 000 wd/G|kNO
在审计过程中,约翰发现以下事项: tmO`|tn&
(1)20×8年12月31日,A公司将未到期金额为人民币6 000 000元的商业承兑票据(附追索权)贴现,银行收取了人民币180 000元的贴现利息。A公司在20×8年12月31日做会计分录: qy
,"X)^#
借:银行存款5 820 000 LEZ&W;bCo
财务费用 180 000 bHE7yv [
贷:应收票据6 000 000 xST4}Mb^f
(2) 20×8年6月,A公司为B公司在C银行的贷款提供了担保。20×8年12月,由于B公司未能及时偿还贷款,A公司被银C行起诉,要求偿还贷款3 000 000元。20×8年12月31日官司尚未判决,根据管理层对担保损失的合理性估计,A公司做出以下会计分录: =s;M]:
借:营业外支出 3 000 000 " !-Kd'V
贷:预计负债 3 000 000 |f\D>Y%)
20×9年1月10日,A公司收到法院判决:A公司应赔偿C银行人民币 2 500 000元。A公司支付了这笔款项,并于20×9年1月末将做出如下会计分录: Z.'syGuV
借:预计负债 3 000 000 g\Ak;03n
贷:银行存款 2 500 000 :Xfn@>;3ui
营业外收入 500 000 z}+i=cAN
要求: $
KB
(1)在营业收入和净利润两者之中,选择一个用于计算A公司20×8年财务报表层次的计划重要性水平,两者中哪一个更合适一些?并说明理由。 *nRNg.i3D
(2)根据以上未经审计的财务报表信息,运用分析程序分析重大错报风险,请计算以下比率: !77NG4B
(a)20×8年存货周转率 [k$
efwJ
(b)20×8年销售毛利率 E=AVrv5T
(c)20×8年总资产净利率 l1A5Y5x9=
(d)20×8年12月31日的流动比率 "UG
K8x
(3)根据上述事项,注册会计师约翰应提出哪些审计调整建议,并列示调整分录。(调整分录不考虑所得税的影响) L&kr