六、英文附加题(本题型共1题,共10分。有小数点的,保留两位小数。小数点两位后四舍五入。用英文在答题卷上解答,答在试题卷上无效)。 soDfi-2o3
John, CPA, is auditing the financial statements of Company A for the year ended December 31, 20×8. The un-audited information of selected financial statements items is as follows: "raj>2@
(Expressed in RMB thousands) TG?fUD V
FINANCLAL STATEMENTS ITEMS leR"j
20×8 }-dF+m:
20×7 eWw y28t
OoSa95#x
Sales t9]r
64000 0OEtU5lf`y
48000 N
4s
$.`
f)WPOTEY
Cost of sales 4 #G3ew
54000 5uzpTNAMM1
42000 #|q;t
9'l.TcVm`,
Net profit hl}dgp((
30 N]*!8
-20 (a,6a
R4yJ.f
^T=5zqRD
December 31, 20×8 uQ-WTz|*
December 31, 20×7 >[hrJn[
2AmR(vVa"
Inventory :%pw`b, =V
16000 c'SM>7L
12000 $*g{[&L|6
:3:)E
Current assets X9
SJ~n
60000 b\H/-7<
50000 =GLYDV
eUYG96Jw
Total assets \A~4\um
100000 k#BU7Exij
90000 VB}P Ng
*%;6P5n%
Current liabilities g\E .
_ab<
20000 9
4 "f
18000 -0/=k_q_
3huzz<n3
Total liabilities !:&2+%
30000 iFY]0@yt
25000 P"U>tsHK:
qEPf-O:lm
oVAOGHE
During the audit, John has the following findings: zjzqKdy}F
(1)On December 31, 20×8,Company A discounted an undue commercial acceptance bill (with recourse) amounted to RMB 6000000, and was charged discounting interest of RMB 180000 by the bank. Company A made an accounting entry on December 31, 20×8 as follows: 3J23q
Dr. Cash in Bank RMB 5820000 i_'|:Uy*F
Dr. Financial Expenses RMB 180000 3~#Z E;>#
Cr. Notes Receivable RMB 6000000 Z8N@e<!*~8
(2)In June 20×8, Company A provided guarantee for Company B’s borrowings from Bank C. In December 20×8, since Company B failed to repay the borrowings in time, Company A was sued by Bank C to make relevant repayment amounted to RMB 3000000. As at December 31, 20×8, the lawsuit was still pending, and, based on the reasonable estimate of the guarantee losses made by the management, Company A made an accounting entry as follows: }x>}:"P;W
Dr. Non-operating Expenses RMB 3000000 @?(nwj~ s`
Cr. Provisions RMB 3000000 hn*}5!^
On January 10, 20×9,Company A received a judgment on repaying RMB 2500000 AN50P!FZW
to Bank C to settle the guarantee obligation. Company A made the payment and an accounting entry at the end of January 2009 as follows: mOABZ#+F
k
Dr. Provisions RMB 3000000 Sz^TGF
Cr. Cash in Bank RMB 2500000 8.6no
Cr. Non-operating Income RMB 500000 EG8%~k+R
Required: Tey,N^=ek
(1)For Revenue and Net Profit, explain which one is more appropriate to be used to calculate planning materiality for Company A’s 20×8 financial statements as a whole. Explain the reasons of that conclusion. }//8$Z<(
(2)Based on the un-audited in formation of selected financial statements items, for the purpose of using analytical procedures as risk assessment procedures, calculate the following ratios: Z:W')Nd(
(a)Inventory Turnover Rate in 20×8; EY=\C$3J:
(b)Gross Profit Ratio in 20×8; 17?NR\Q
(c)After Tax Return on Total Assets in 20×8; and 2y&_Z^kI?
(d)Current Ratio as at December 31, 20×8 r! cNc
(3)For each audit finding identified during the audit, list the suggested adjusting entries that John should made for Company A’s 20×8 financial statements. Tax effects, if any, are ignored. ;))[P_$zB
【中文翻译】注册会计师约翰负责审计A公司20×8年12月31日的财务报表。 ?Yynd
以下是未经审计财务报表的部分信息: \3J+OY
(单位:千元) P*?d6v,r
项目 20×8 20×7 $fq-wl-=
营业收入 64 000 48 000 ~GsH8yA_P
营业成本 54 000 42 000 y$+!%y*
净利润 30 -20 [J[ysW})W
`Pz!SJ|
20×8年12月31日 20×7年12月31日 ^Y1AeJ$L
存货 16 000 12 000
!;BZ# tF&
流动资产 60 000 50 000 )eIz{Mdp=
总资产 100 000 90 000 *RUd!]bh
流动负债 20 000 18 000 b7F3]W<`&