1、2011年9月1日开始,个税计算公式 x-~-nn\O
工资月个税: @a;sV!S{
hmzair3X
=ROUND(MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0),2) gHH&IzHF
或者: m.146
=MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0) %Rn:G
K
其中:A6=月工资-五险一金 vahf]2jEB
aJQ
XJ,>Lv
]L]T>~X`
2、2011年9月1日开始,税后算税前公式(倒算税前) 32KR--mn%
税前月工资=IF(3500<(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),A6) [f(uqLdeM
或者: sA2o2~AmM
=ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500,A6),2) E3tj/4:L
其中:A6=税后月工资(不含应扣的社保费用等) Su4h'&xx
:|($,3*
o}!&y?mp
3、2011年9月1日开始,根据缴纳个税算应税工资 >C^/,/%v
应税月工资: ]
zIfC>@R
=ROUND(MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500),2) VD4S_qx
或者: Nh :JU?h
=MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500) 8>v7v&Bh|
其中:A6=缴纳的月个税>0 y[p6y[r*
注意:年终奖时不适用,不含应扣的社保费用等 !G>(j
}wG|%Y#+r
wLSjXpP8
4、2011年9月1日开始,年终奖个税计算公式 "o<D;lO
年终奖个税 #mTMt;x
=ROUND(IF(A6/12>1500,IF(A6/12>4500,IF(A6/12>9000,IF(A6/12>35000,IF(A6/12>55000,IF(A6/12>80000,IF(A6/12>80000.0001,(A6*0.45-13505)),(A6*0.35-5505)),(A6*0.3-2755)),(A6*0.25-1055)),(A6*0.2-555)),(A6*0.1-105)),(A6*0.03)),2) r&/D~g\"|[
或者: |w,^"j2R
=MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0) ])68wqD
注意: -g$OOJB6
A、如果当月工资≥3500元时,则设A6=年终奖; Yoe les-
B、如果当月工资<3500元时,则设A6=年终奖+当月工资-五险一金-3500 @2|G|C/]O}
]nHe$x!2]
, Z4p0M
年终奖汇总 @|]iSD&T
#
=IF(A5>=3500,MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0),MAX(((A6+A5-3500)>12*{0,1500,4500,9000,35000,55000,80000})*((A6+A5-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0)) X%35XC.n
其中:A5=月工资;A6=年终奖 q"l>`KCG`
FBbm4NB
Ol_/uy1r[
5、无效年终奖区间 K.r!?cfv
这些无效纳税区间有两个特点: jiOf')d5
一是每个区间的起点都是税率变化相应点; i63?"
二是相对无效区间减去1元的年终奖金额而言,随税前收入增加、税后收入不升反降或保持不变,不发年终奖的无效区间有:18001~19283;54001~60188;108001~114600;420001~447500;660001~706538;960001~1120000。 5bF5~D(E
如年终奖为18001元时,相应的个税为1695.1元,税后收入为16305.9元;而年终奖为18000元时,应缴的个税为540元,税后收入为17460元。可看出:税前收入增加1元,税后收入减少1154.1元。