1、2011年9月1日开始,个税计算公式 = q9>~E{}
工资月个税: +RQl
MAB
|0:<Z(
=ROUND(MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0),2) D@*<p h=
或者: w^e<p~i!^E
=MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0) b/cc\d <
其中:A6=月工资-五险一金 ~f0Bu:A)
[U@#whE O
/> c F
2、2011年9月1日开始,税后算税前公式(倒算税前) ))V)]+
税前月工资=IF(3500<(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),A6) {%X /w'|
或者: hd1(q3
3
=ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500,A6),2) hE0
p>R8
其中:A6=税后月工资(不含应扣的社保费用等) /{
Lo0
;W,XP#{W
?RJ
)u
3、2011年9月1日开始,根据缴纳个税算应税工资 0G ^73Z
应税月工资: ce!0Ws+
=ROUND(MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500),2) <gRv7 ?V[z
或者: S]mXfB(mh
=MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500) If>k~aL7I
其中:A6=缴纳的月个税>0 K n%[&
注意:年终奖时不适用,不含应扣的社保费用等 [t/7hx"2t
F+
qRC_C>O
y<jW7GNt
4、2011年9月1日开始,年终奖个税计算公式 :5Ib
OpVM
年终奖个税 IoWh&(+KdH
=ROUND(IF(A6/12>1500,IF(A6/12>4500,IF(A6/12>9000,IF(A6/12>35000,IF(A6/12>55000,IF(A6/12>80000,IF(A6/12>80000.0001,(A6*0.45-13505)),(A6*0.35-5505)),(A6*0.3-2755)),(A6*0.25-1055)),(A6*0.2-555)),(A6*0.1-105)),(A6*0.03)),2) CIAHsbn.A
或者: C"no>A^
=MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0) aF1i!Z
注意: l\<*9m<
A、如果当月工资≥3500元时,则设A6=年终奖; SE/GT:}
B、如果当月工资<3500元时,则设A6=年终奖+当月工资-五险一金-3500 _]:wltPv
C1_':-4
[F{q.mZj
年终奖汇总 0J7)UqMf.
=IF(A5>=3500,MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0),MAX(((A6+A5-3500)>12*{0,1500,4500,9000,35000,55000,80000})*((A6+A5-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0)) 3*C9;Q}
其中:A5=月工资;A6=年终奖 c+$alwL~
},G6IuH%
F33&A<(,
5、无效年终奖区间 ?4v&TB@
这些无效纳税区间有两个特点: ~x;1&\'k
一是每个区间的起点都是税率变化相应点; 'oSs5lW
二是相对无效区间减去1元的年终奖金额而言,随税前收入增加、税后收入不升反降或保持不变,不发年终奖的无效区间有:18001~19283;54001~60188;108001~114600;420001~447500;660001~706538;960001~1120000。 ~ /s(.oji
如年终奖为18001元时,相应的个税为1695.1元,税后收入为16305.9元;而年终奖为18000元时,应缴的个税为540元,税后收入为17460元。可看出:税前收入增加1元,税后收入减少1154.1元。