1、2011年9月1日开始,个税计算公式 @RL'pKab9
工资月个税: ml!c0<
ZCMH?>
=ROUND(MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0),2) .YP&E1lNi
或者: #.C2_MN>
=MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0) 1=`VaS
其中:A6=月工资-五险一金 bqaj
~:}@
\MPbG$ ^
zz(EH<>
2、2011年9月1日开始,税后算税前公式(倒算税前) ,}9
tJY@E
税前月工资=IF(3500<(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),(ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),A6) @gM}&G08
或者: 2U"2L^oKI
=ROUND(MAX((A6-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500,A6),2) ""_B3'
其中:A6=税后月工资(不含应扣的社保费用等) `0MQL@B
BHErc\ITP
5PC:4
3、2011年9月1日开始,根据缴纳个税算应税工资 17 0r 5
应税月工资: A>HCX 4i
=ROUND(MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500),2) `O;4b#!g
或者: o02G:!gB
=MIN((A6+{0,105,555,1005,2755,5505,13505})/({0.03,0.1,0.2,0.25,0.3,0.35,0.45})+3500) 7KJ0>0~Et
其中:A6=缴纳的月个税>0 H$pgz
NL
注意:年终奖时不适用,不含应扣的社保费用等 /-WmOn*
h~
z}N
P
F" 4;nU
4、2011年9月1日开始,年终奖个税计算公式 hb
%F"Q
年终奖个税 {z;4t&5
=ROUND(IF(A6/12>1500,IF(A6/12>4500,IF(A6/12>9000,IF(A6/12>35000,IF(A6/12>55000,IF(A6/12>80000,IF(A6/12>80000.0001,(A6*0.45-13505)),(A6*0.35-5505)),(A6*0.3-2755)),(A6*0.25-1055)),(A6*0.2-555)),(A6*0.1-105)),(A6*0.03)),2) (Jk[%_b>_
或者: |x>5 T}
=MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0) wfcR[
注意: wbh=v;
A、如果当月工资≥3500元时,则设A6=年终奖; |2rOV&@l9
B、如果当月工资<3500元时,则设A6=年终奖+当月工资-五险一金-3500 LnsYtkbr
obPG]*3
(hIo0.
年终奖汇总 6BM$u v4
=IF(A5>=3500,MAX((A6>12*{0,1500,4500,9000,35000,55000,80000})*(A6*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0),MAX(((A6+A5-3500)>12*{0,1500,4500,9000,35000,55000,80000})*((A6+A5-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),0)) Z+[W@5q
其中:A5=月工资;A6=年终奖 $H]NC-\+>
|`V=hqe{
%Y5F@=>&
5、无效年终奖区间 KGI<G
这些无效纳税区间有两个特点: ,e'"SVQc
一是每个区间的起点都是税率变化相应点; tDfHO1pS
二是相对无效区间减去1元的年终奖金额而言,随税前收入增加、税后收入不升反降或保持不变,不发年终奖的无效区间有:18001~19283;54001~60188;108001~114600;420001~447500;660001~706538;960001~1120000。 7VWy1
如年终奖为18001元时,相应的个税为1695.1元,税后收入为16305.9元;而年终奖为18000元时,应缴的个税为540元,税后收入为17460元。可看出:税前收入增加1元,税后收入减少1154.1元。